This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
Stocks Under $10 with 50-100% upside potential - 14 days FREE!

QuinStreet Revenue Up 27%; Education Growth Accelerates To 18%

Free cash flow is useful to us and investors because it represents the cash that our business generates from operations, before taking into account cash movements that are non-operational, and is a metric commonly used in our industry to understand the underlying cash generating capacity of a company's financial model. The Company believes that analysts and investors use free cash flow multiples as a metric for analyzing company valuations in our industry. Free cash flow has certain limitations in that it does not represent the total increase or decrease in the cash balance for the period, nor does it represent the residual cash flow for discretionary expenditures. Therefore, we think it is important to evaluate free cash flow along with our consolidated statement of cash flows.

We intend to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. A reconciliation of these non-GAAP measures to GAAP is provided in the accompanying tables.

Legal Notice Regarding Forward Looking Statements

This press release and its attachments contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 that involve risks and uncertainties. Words such as "will," "believe," "intend," "potential" and similar expressions are intended to identify forward-looking statements. These forward-looking statements include the quotations from management in this press release, as well as any statements regarding the Company's anticipated financial results and strategic and operational plans. The Company's actual results may differ materially from those anticipated in these forward-looking statements. Factors that may contribute to such differences include, but are not limited to: the Company's ability to deliver an adequate rate of growth and manage such growth; the impact of changes in government regulation and industry standards; the Company's ability to maintain and increase the number of visitors to its websites; the Company's ability to identify and manage acquisitions; the impact of the current economic climate on the Company's business; the Company's ability to attract and retain qualified executives and employees; the Company's ability to compete effectively against others in the online marketing and media industry; the impact and costs of any failure by the Company to comply with government regulations and industry standards; and costs associated with defending intellectual property infringement and other claims. More information about potential factors that could affect the Company's business and financial results is contained in the Company's annual report on Form 10-K as filed with the Securities and Exchange Commission on September 13, 2010. Additional information will also be set forth in the Company's quarterly report on Form 10-Q for the quarter ended December 31, 2010, which will be filed with the SEC during the Company's fiscal third quarter in 2011. The Company does not intend and undertakes no duty to release publicly any updates or revisions to any forward-looking statements contained herein.

QUINSTREET, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
     
  December 31, June 30,
  2010 2010
Assets    
Current assets    
Cash and cash equivalents  $ 106,821  $ 155,770
Marketable securities 18,903 --
Accounts receivable, net  52,421 51,466
Deferred tax assets 8,527 8,528
Prepaid expenses and other assets 10,883 3,123
Total current assets 197,555 218,887
     
Property and equipment, net 9,370 5,419
Goodwill 211,161 158,582
Other intangible assets, net 77,182 47,156
Deferred tax assets, noncurrent 3,972 3,972
Other assets, noncurrent 453 614
Total assets  $ 499,693  $ 434,630
     
Liabilities and Stockholders' Equity    
Current liabilities    
Accounts payable  $ 22,604  $ 16,776
Accrued liabilities 28,597 30,144
Deferred revenue 1,809 1,241
Debt 15,414 15,562
Total current liabilities 68,424 63,723
     
Deferred revenue, noncurrent 177 305
Debt, noncurrent 101,607 78,046
Other liabilities, noncurrent  2,926 2,534
Total liabilities 173,134 144,608
     
Stockholders' equity    
Common stock 49 47
Additional paid-in capital 239,724 217,581
Treasury stock (7,779) (7,779)
Accumulated other comprehensive (loss) income  (28) 9
Retained earnings 94,593 80,164
Total stockholders' equity 326,559 290,022
Total liabilities and stockholders' equity  $ 499,693  $ 434,630
 
QUINSTREET, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 (In thousands, except per share data)
 (Unaudited)
         
  Three Months Ended Six Months Ended
  December 31, December 31,
  2010 2009 2010 2009
Net revenue  $ 97,582  $ 76,963  $ 201,198  $ 155,515
Cost of revenue (1)  70,662  56,557  144,291  111,604
Gross profit  26,920  20,406  56,907  43,911
Operating expenses: (1)        
Product development  5,933  4,739  11,484  9,209
Sales and marketing  4,665  3,990  9,410  7,615
General and administrative  4,943  6,203  9,665  9,644
Operating income  11,379  5,474  26,348  17,443
Interest income  47  8  114  17
Interest expense  (1,028)  (881)  (2,017)  (1,629)
Other income (expense), net  (79)  165  85  285
Income before income taxes  10,319  4,766  24,530  16,116
Provision for taxes  (3,391)  (2,356)  (10,101)  (7,193)
Net income  $ 6,928  $ 2,410  $ 14,429  $ 8,923
         
Net income attributable to common stockholders     
Basic  $ 6,928  $ 620  $ 14,429  $ 2,831
Diluted  $ 6,928  $ 708  $ 14,429  $ 3,154
         
Net income per share attributable to common stockholders    
Basic  $ 0.15  $ 0.05  $ 0.32  $ 0.21
Diluted  $ 0.14  $ 0.04  $ 0.30  $ 0.20
         
Weighted average shares used in computing       
net income per share attributable to common stockholders    
Basic  45,858  13,521  45,478  13,463
Diluted  49,194  16,958  48,153  16,169
         
         
(1) Cost of revenue and operating expenses include stock-based compensation expense as follows:
         
Cost of revenue  $ 1,129  $ 762  $ 2,273  $ 1,490
Product development  691  631  1,415  884
Sales and marketing  992  834  2,198  1,341
General and administrative  804  2,637  1,460  3,378
 
QUINSTREET, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 (In thousands)
 (Unaudited)
         
  Three Months Ended Six Months Ended
  December 31,  December 31, 
  2010 2009 2010 2009
         
Cash Flows from Operating Activities        
Net income  $ 6,928  $ 2,410  $ 14,429  $ 8,923
Adjustments to reconcile net income to net cash provided by     
 operating activities:        
Depreciation and amortization 6,723 4,651 12,620 8,603
Provision for sales returns and doubtful accounts receivable 2 (340) (468) (124)
Stock-based compensation 3,616 4,864 7,346 7,093
Excess tax benefits from stock-based compensation (5,025) (1,278) (5,312) (1,372)
Other non-cash adjustments, net 70 207 85 309
Changes in assets and liabilities, net of effects of acquisitions:    
Accounts receivable 10,131 1,773 123 (4,076)
Prepaid expenses and other assets (853) (4,116) (2,705) (4,352)
Other assets, noncurrent 147 (840) 167 (796)
Accounts payable (1,705) 1,103 5,255 1,946
Accrued liabilities 73 (3,477) (2,654) 752
Deferred revenue 370 (712) 440 (828)
Other liabilities, noncurrent 397 24 392 (1)
Net cash provided by operating activities 20,874 4,269 29,718 16,077
Cash Flows from Investing Activities        
Restricted cash -- 12 (6) 15
Proceeds from sales of property and equipment -- (1) -- 43
Capital expenditures (2,045) (592) (2,947) (1,035)
Business acquisitions, net of notes payable and cash acquired (52,507) (34,189) (86,628) (45,952)
Internal software development costs (496) (331) (880) (647)
Purchases of marketable securities (18,916) -- (18,916) --
Net cash used in investing activities (73,964) (35,101) (109,377) (47,576)
Cash Flows from Financing Activities        
Payments for issuance of common stock (101) (402) (106) (402)
Proceeds from exercise of common stock options 7,519 956 9,614 1,252
Proceeds from bank debt 24,800 36,800 24,800 43,300
Principal payments on bank debt (875) (750) (1,775) (1,500)
Principal payments on acquisition-related notes payable (3,746) (880) (7,111) (2,843)
Excess tax benefits from stock-based compensation 5,025 1,278 5,312 1,372
Repurchases of common stock -- (138) -- (715)
Net cash provided by financing activities 32,622 36,864 30,734 40,464
Effect of exchange rate changes on cash and cash equivalents (5) 12 (24) (8)
Net (decrease) increase in cash and cash equivalents (20,473) 6,044 (48,949) 8,957
Cash and cash equivalents at beginning of period 127,294 28,095 155,770 25,182
Cash and cash equivalents at end of period  $ 106,821  $ 34,139  $ 106,821  $ 34,139
         
QUINSTREET, INC.
RECONCILIATION OF NET INCOME TO
ADJUSTED NET INCOME
 (In thousands, except per share data)
 (Unaudited)
         
  Three Months Ended Six Months Ended
  December 31, December 31,
  2010 2009 2010 2009
Net Income  $ 6,928  $ 2,410  $ 14,429  $ 8,923
Amortization of intangible assets  5,529  3,805  10,451  6,960
Stock-based compensation  3,616  4,864  7,346  7,093
Tax impact of the above items  (3,750)  (3,159)  (6,423)  (5,044)
Adjusted net income  $ 12,323  $ 7,920  $ 25,803  $ 17,932
         
Adjusted diluted net income per share  $ 0.25    $ 0.54  
         
Weighted average shares used in computing     
adjusted diluted net income per share  49,194    48,153  
         
         
QUINSTREET, INC.
RECONCILIATION OF NET INCOME TO
ADJUSTED EBITDA
 (In thousands)
 (Unaudited)
         
  Three Months Ended Six Months Ended
  December 31, December 31,
  2010 2009 2010 2009
Net income  $ 6,928  $ 2,410  $ 14,429  $ 8,923
Interest and other income (expense), net  1,060  708  1,818  1,327
Provision for taxes  3,391  2,356  10,101  7,193
Depreciation and amortization   6,723  4,651  12,620  8,603
Stock-based compensation  3,616  4,864  7,346  7,093
Adjusted EBITDA  $ 21,718  $ 14,989  $ 46,314  $ 33,139
         
         
         
RECONCILIATION OF NET CASH PROVIDED BY
OPERATING ACTIVITIES TO FREE CASH FLOW
 (In thousands)
 (Unaudited)
         
  Three Months Ended Six Months Ended
  December 31, December 31,
  2010 2009 2010 2009
Net cash provided by operating activities   $ 20,874  $ 4,269  $ 29,718  $ 16,077
Capital expenditures  (2,045)  (592)  (2,947)  (1,035)
Internal software development costs  (496)  (331)  (880)  (647)
Free cash flow  $ 18,333  $ 3,346  $ 25,891  $ 14,395
CONTACT: Erica Abrams or Matthew Hunt
         (415) 217-5864 or (415) 489-2194
         erica@blueshirtgroup.com
         matt@blueshirtgroup.com

4 of 4

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!
DOW 16,880.36 -31.75 -0.19%
S&P 500 1,970.07 +0.12 0.01%
NASDAQ 4,462.9020 +20.2040 0.45%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs