This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
TheStreet Open House

DynaVox Reports First Quarter Fiscal 2011 Results

This release also presents Adjusted EBITDA, as defined by the Company as the income (loss) before income taxes, interest income, interest expense, depreciation, amortization and other adjustments noted in the table below.

Adjusted EBITDA, adjusted pro forma net loss and adjusted pro forma net loss per share, however, do not represent and should not be considered as an alternative to net income (loss), net income (loss) per share or cash flow from operating activities, as determined in accordance with GAAP, and our calculations thereof may not be comparable to similarly entitled measures reported by other companies.

Forward-Looking Statements

This press release contains forward-looking statements, including the information presented above under the caption "Updated Fiscal 2011 Guidance" which reflect our current views with respect to, among other things, our operations and financial performance. You can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "projects", "potential," "continues," "may," "will," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include but are not limited to those described under "Risk Factors" in our Annual Report on Form 10-K which is accessible on the SEC's website at www.sec.gov . These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in the Annual Report on Form 10-K. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. In addition, our expectations with respect to net sales, Adjusted EBITDA and adjusted pro forma net income per share for fiscal year 2011 reflect an assumption that our revenues will experience a less severe revenue decline in the third and fourth quarters of fiscal year 2011 than we experienced in the first quarter and expect to experience in the second quarter as our new products and recently hired sales people begin to contribute, and our actual results for fiscal year 2011 may be worse than we presently expect if this assumption proves inaccurate due to continued deterioration in the funding environment or otherwise. 

About DynaVox Inc.

DynaVox Inc. (Nasdaq:DVOX) is a publicly traded holding Company with its headquarters in Pittsburgh, Pennsylvania, whose primary operating entities are DynaVox Systems LLC and Mayer-Johnson LLC. DynaVox is the leading provider of speech generating devices and symbol-adapted special education software used to assist individuals in overcoming their speech, language and learning challenges. These solutions are designed to help individuals who have complex communication and learning needs participate in the home, classroom and community. Our mission is to enable our customers to realize their full communication and education potential by developing industry-leading devices, software and content and by providing the services to support them. We assist individuals, families, and professionals with an extensive field support organization, as well as centralized technical and reimbursement support. For more information, visit www.dynavoxtech.com .

DYNAVOX INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)
     
  Successor Predecessor
  Thirteen Weeks Ended
  October 1, 2010 October 2, 2009
     
NET SALES   $ 21,569  $ 24,255
COST OF SALES   6,234  6,064
GROSS PROFIT   15,335  18,191
OPERATING EXPENSES:    
Selling and marketing   8,737  8,513
Research and development   2,534  2,241
General and administrative   4,787  2,883
Amortization of certain intangibles   108  420
Total operating expenses   16,166  14,057
(LOSS) INCOME FROM OPERATIONS   (831)  4,134
OTHER INCOME (EXPENSE):    
Interest income   9  22
Interest expense   (683)  (2,010)
Change in fair value and net loss on interest rate swap agreements   (67)  (327)
Other expense—net   (268)  (61)
Total other expense-net   (1,009)  (2,376)
(LOSS) INCOME BEFORE INCOME TAXES   (1,840)  1,758
INCOME TAX (BENEFIT) EXPENSE   (121)  98
NET (LOSS) INCOME ATTRIBUTABLE TO THE CONTROLLING AND NON-CONTROLLING INTERESTS   $ (1,719)  $ 1,660
Less: net loss attributable to the non-controlling interests   1,215  
NET LOSS ATTRIBUTABLE TO DYNAVOX INC.   $ (504)  
Weighted-average shares of Class A common stock outstanding:    
Basic  9,375,000  
Diluted  9,375,000  
Net loss available to Class A common stock per share:    
Basic   $ (0.05)  
Diluted   $ (0.05)  
 
 
DYNAVOX INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
     
  Successor Successor
  October 1, 2010 July 2, 2010
ASSETS    
CURRENT ASSETS:    
Cash and cash equivalents  $12,416 $20,777
Trade receivables—net  14,626 17,741
Inventories—net  7,594 6,808
Other current assets  2,404 2,441
Total current assets  37,040 47,767
PROPERTY AND EQUIPMENT—Net  7,370 7,065
GOODWILL AND INTANGIBLES—Net  91,948 92,177
DEFERRED TAXES  41,727 41,474
OTHER ASSETS  2,588 2,683
TOTAL ASSETS  $180,673 $191,166
LIABILITIES AND STOCKHOLDERS' EQUITY     
CURRENT LIABILITIES:    
Current portion of long-term debt  $4,166 $3,961
Trade accounts payable  4,756 5,541
Other liabilities  9,569 14,562
Total current liabilities  18,491 24,064
LONG-TERM DEBT  42,900 44,200
OTHER LONG-TERM LIABILITIES  44,029 45,038
Total liabilities  105,420 113,302
     
STOCKHOLDERS' EQUITY 75,253 77,864
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY           $180,673 $191,166
 
 
DYNAVOX INC. AND SUBSIDIARIES
 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
     
  Successor Predecessor
  Thirteen Weeks Ended
  October 1, 2010 October 2, 2009
     
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash (used in) provided by operating activities   $ (3,984)  $ 617
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash used in investing activities   (1,429)  (1,890)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net cash used in financing activities   (2,952)  (3,976)
EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   4  14
NET DECREASE IN CASH AND CASH EQUIVALENTS   (8,361)  (5,235)
CASH AND CASH EQUIVALENTS:    
Beginning of period   20,777  12,631
End of period   $ 12,416  $ 7,396
 
 
DYNAVOX INC. AND SUBSIDIARIES
ADJUSTED EBITDA
(Unaudited)
(In thousands)
     
  Successor Predecessor
  Thirteen Weeks Ended
  October 1, 2010 October 2, 2009
     
Adjusted EBITDA(1) $792 $5,520
     
(1) Adjusted EBITDA represents income (loss) before income taxes, interest income, interest expense depreciation and amortization and the other adjustments noted in the table below.
     
  Adjusted EBITDA Reconciliation
  Successor Predecessor
  Thirteen Weeks Ended
  October 1, 2010 October 2, 2009
  (Amounts in thousands)
     
(Loss) income before income taxes ($1,840) $1,758
Depreciation  779  664
Amortization  229  475
Interest income  (9)  (22)
Interest expense  683  2,010
Change in fair value and net loss on interest rate swaps  67  327
Other expense, net (a)  237  5
Equity-based compensation  545  190
Employee severance and other costs  (4)  -- 
Acquisition costs  32  38
Management fees (b)  --   75
Other adjustments (c)   73  -- 
Adjusted EBITDA $792 $5,520
     
--------------------------------------------------
(a) Excludes realized foreign currency gains or losses.
(b) Prior to April 21, 2010 we received advisory services from Vestar and certain pre-IPO owners. These arrangements concluded on April 21, 2010.
(c) Includes certain amounts related to other taxes.
 
 
DYNAVOX INC. AND SUBSIDIARIES
ADJUSTED PRO FORMA NET LOSS
(Unaudited)
(Dollars in thousands, except per share amounts)
   
   
  Thirteen Weeks Ended October 1, 2010
   
   
Net loss attributable to DynaVox Inc.  $ (504)
   
Adjustments:  
 Net loss attributable to the non-controlling interest  (1,215)
 Income taxes  578
Total adjustments  (637)
   
Adjusted pro forma net loss  $ (1,141)
   
Pro forma fully exchanged shares outstanding 29,834,983
   
Adjusted pro forma net loss per fully exchanged share  $ (0.04)
   
Adjusted pro forma net loss, as defined by DynaVox, represents net loss before non-controlling interest and after pro forma corporate income tax expense applied at an assumed 38.0% rate, which includes a provision for U.S. federal income taxes, assumes the highest statutory rates apportioned to each state, local and/or foreign jurisdiction and assumes the full exchange of Holdings Units into Class A Common Stock as described below. Adjusted pro forma net loss per share consists of adjusted pro forma net loss, divided by the aggregate number of the Company's Class A Common Stock outstanding, assuming full exchange of Holdings Units of DynaVox Holdings into Class A Common Stock of DynaVox Inc. and giving effect to the dilutive impact, if any, of stock options and restricted stock awards.
   
The table above provides a reconciliation of net loss to adjusted pro forma net loss and adjusted pro forma net loss per share.
CONTACT:  DynaVox
          News Media Contact:
          Joanne Kaufmann, Communications Manager
          (412) 222-7837

          ICR, Inc.
          Investor Contact:
          Sherry Bertner, Managing Director
          (646) 277-1200

4 of 4

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!
DOW 17,031.14 +43.63 0.26%
S&P 500 1,984.13 -1.41 -0.07%
NASDAQ 4,518.9020 -48.6960 -1.07%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs