NGP Capital Resources Company Announces Third Quarter 2010 Financial Results And Portfolio Activity
On October 18, 2010, we closed a $25.0 million Senior Secured Term Loan (the "Contour Term Loan") with Pallas Contour Mining, LLC, a privately held highwall mining company based in West Virginia, and we funded our initial investment of $15.0 million. The Contour Term Loan pays cash interest at 14% per annum.
In October 2010, we purchased an additional $1.9 million face amount of GMX Notes in the secondary market. We purchased the GMX Notes, which bear interest at 5%, at a discount, resulting in an expected yield to maturity of approximately 15%.
In October 2010, we sold our overriding royalty interest associated with our BSR Holdings, LLC investment, and BSR Holdings, LLC sold all of its oil and gas working interests for gross proceeds of $340,000. We estimate that our realized capital loss, net of fees and expenses, will be approximately $5,000 on the sale and we will reverse $85,000 of unrealized appreciation.
On October 4, 2010, we sold all of our interests in Formidable, LLC ("Formidable"), Formidable's subsidiaries, and all associated rights and claims between Formidable and us for $6.0 million. The sale price comprised a $3.0 million cash payment and a promissory note for $3.0 million issued by Powder River Acquisitions, LLC that was personally guaranteed by its owner. The note bears interest at 8% per annum and has a maturity of one year. We estimate that our realized capital loss will be approximately $33.3 million and we will reverse $34.0 million of previously recorded unrealized depreciation.
Conference Call at 11:00 a.m. Eastern Time on November 9, 2010 We invite all interested persons to participate in our conference call on November 9, 2010 at 11:00 a.m. Eastern Time. The dial-in number for the call is (877) 303-7617. International callers should dial (760) 666-3609. We will maintain an audio replay of the call from 2:00 p.m. Eastern Time on November 9, 2010 through midnight November 15, 2010. The replay dial-in number is (800) 642-1687. International callers should dial (706) 645-9291. The replay pass code is 20916195. The call will also be accessible via the internet, on our Investor Relations page at www.ngpcrc.com .| NGP CAPITAL RESOURCES COMPANY | ||
| CONSOLIDATED BALANCE SHEETS | ||
| September 30, 2010 | December 31, 2009 | |
| (Unaudited) | ||
| Assets | ||
| Investments in portfolio securities at fair value | ||
| Control investments - majority owned | ||
| (cost: $126,227,931 and $118,590,412, respectively) | $ 77,161,810 | $ 72,449,620 |
| Affiliate investments | ||
| (cost: $34,096,517 and $30,727,367, respectively) | 33,216,052 | 31,578,945 |
| Non-affiliate investments | ||
| (cost: $78,812,538 and $92,832,647, respectively) | 76,884,017 | 86,965,378 |
| Investments in corporate notes at fair value | ||
| (cost: $11,502,179 and $11,539,564, respectively) | 10,413,838 | 9,062,200 |
| Investments in commodity derivative instruments at fair value | ||
| (cost: $0 and $30,100, respectively) | -- | 49,000 |
| Total investments | 197,675,717 | 200,105,143 |
| Cash and cash equivalents | 95,315,228 | 108,288,217 |
| Accounts receivable and other current assets | 1,937,783 | 2,115,663 |
| Interest receivable | 879,360 | 1,241,609 |
| Prepaid assets | 1,308,235 | 2,201,468 |
| Deferred tax assets | 3,867,362 | 2,979,209 |
| Total current assets | 103,307,968 | 116,826,166 |
| Total assets | $ 300,983,685 | $ 316,931,309 |
| Liabilities and stockholders' equity (net assets) | ||
| Current liabilities | ||
| Accounts payable and accrued expenses | $ 1,010,799 | $ 1,098,414 |
| Management and incentive fees payable | 1,409,553 | 1,415,866 |
| Payables for investment securities purchased | 2,856,806 | -- |
| Dividends payable | 3,676,794 | 3,676,794 |
| Income taxes payable | 48,837 | 62,321 |
| Total current liabilities | 9,002,789 | 6,253,395 |
| Deferred tax liabilities | 3,890,519 | 3,002,366 |
| Long-term debt | 50,000,000 | 67,500,000 |
| Total liabilities | 62,893,308 | 76,755,761 |
| Commitments and contingencies | ||
| Stockholders' equity (net assets) | ||
| Common stock, $.001 par value, 250,000,000 shares authorized; | ||
| 21,628,202 shares issued and outstanding | 21,628 | 21,628 |
| Paid-in capital in excess of par | 295,174,063 | 295,174,063 |
| Undistributed net investment income (loss) | (7,898,735) | (4,944,530) |
| Undistributed net realized capital gain (loss) | (110,492) | -- |
| Net unrealized appreciation (depreciation) of portfolio securities, | ||
| corporate notes and commodity derivative instruments | (49,096,087) | (50,075,613) |
| Total stockholders' equity (net assets) | 238,090,377 | 240,175,548 |
| Total liabilities and stockholders' equity (net assets) | $ 300,983,685 | $ 316,931,309 |
| Net asset value per share | $ 11.01 | $ 11.10 |
| NGP CAPITAL RESOURCES COMPANY | ||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
| (Unaudited) | ||||
| For The Three Months Ended | For The Nine Months Ended | |||
| September 30, 2010 | September 30, 2009 | September 30, 2010 | September 30, 2009 | |
| Investment income | ||||
| Interest and dividend income: | ||||
| Control investments - majority owned | $ 1,188,139 | $ 967,554 | $ 3,384,042 | $ 967,554 |
| Affiliate investments | 959,298 | 1,158,016 | 2,692,192 | 3,959,181 |
| Non-affiliate investments | 3,011,209 | 3,965,629 | 9,568,456 | 13,731,339 |
| Royalty income (loss), net of amortization: | ||||
| Control investments - majority owned | 522,473 | 828,553 | 1,277,258 | 894,233 |
| Non-affiliate investments | (75,337) | (1,755,557) | (1,038,012) | (5,489,340) |
| Commodity derivative income, net of expired options | -- | 829,946 | 16,079 | 5,884,027 |
| Other income | 640,000 | 27,526 | 1,570,000 | 144,264 |
| Total investment income | 6,245,782 | 6,021,667 | 17,470,015 | 20,091,258 |
| Operating expenses | ||||
| Management and incentive fees | 1,409,553 | 1,540,756 | 4,171,952 | 5,021,782 |
| Professional fees | 159,960 | 214,591 | 646,936 | 701,217 |
| Insurance expense | 185,658 | 199,959 | 556,974 | 600,140 |
| Interest expense and fees | 339,073 | 446,600 | 956,254 | 2,541,151 |
| Other general and administrative expenses | 973,024 | 718,585 | 2,763,012 | 2,261,123 |
| Total operating expenses | 3,067,268 | 3,120,491 | 9,095,128 | 11,125,413 |
| Net investment income before income taxes | 3,178,514 | 2,901,176 | 8,374,887 | 8,965,845 |
| Benefit (provision) for income taxes | (808,279) | 2,321 | (298,709) | 15,314 |
| Net investment income | 2,370,235 | 2,903,497 | 8,076,178 | 8,981,159 |
| Net realized capital gain (loss) on investments | ||||
| Net realized capital gain (loss) on portfolio securities, | ||||
| and corporate notes: | ||||
| Control investments - majority owned | -- | -- | -- | (350,000) |
| Non-affiliate investments | -- | -- | -- | 296,037 |
| Benefit (provision) for taxes on capital gain (loss) | (91,879) | -- | (110,492) | 119,000 |
| Total net realized capital gain (loss) on investments | (91,879) | -- | (110,492) | 65,037 |
| Net unrealized gain (loss) on investments | ||||
| Net increase (decrease) in unrealized appreciation | ||||
| (depreciation) on portfolio securities, corporate | ||||
| notes and commodity derivative instruments: | ||||
| Control investments - majority owned | (2,838,653) | 1,688,108 | (2,925,328) | (3,056,931) |
| Affiliate investments | (1,542,752) | 4,511,162 | (1,732,043) | 5,105,390 |
| Non-affiliate investments | 1,261,745 | 5,113,957 | 5,308,870 | (19,724,604) |
| Benefit for taxes on unrealized gain (loss) | 905,413 | 513,400 | 328,027 | 2,154,226 |
| Total net unrealized gain (loss) on investments | (2,214,247) | 11,826,627 | 979,526 | (15,521,919) |
| Net increase (decrease) in stockholders' equity | ||||
| (net assets) resulting from operations | $ 64,109 | $ 14,730,124 | $ 8,945,212 | $ (6,475,723) |
| Net increase (decrease) in stockholders' equity (net assets) | ||||
| resulting from operations per common share | $ -- | $ 0.68 | $ 0.42 | $ (0.30) |
| For The Three Months Ended | For The Nine Months Ended | |||
| Per Share Data (1) | September 30, 2010 | September 30, 2009 | September 30, 2010 | September 30, 2009 |
| (unaudited) | (unaudited) | (unaudited) | (unaudited) | |
| Net asset value, beginning of period | $ 11.18 | $ 10.85 | $ 11.10 | $ 12.15 |
| Net investment income | 0.11 | 0.13 | 0.37 | 0.42 |
| Net realized and unrealized gain (loss) on portfolio securities, | ||||
| corporate notes and commodity derivative instruments | (0.11) | 0.55 | 0.05 | (0.72) |
| Net increase (decrease) in stockholders' equity (net assets) | ||||
| resulting from operations | -- | 0.68 | 0.42 | (0.30) |
| Net asset value before dividends | 11.18 | 11.53 | 11.52 | 11.85 |
| Dividends declared | (0.17) | (0.15) | (0.51) | (0.47) |
| Net asset value, end of period | $ 11.01 | $ 11.38 | $ 11.01 | $ 11.38 |
| (1) Per Share Data is based on common shares outstanding at the end of the period. | ||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
