Himax Reports Third Quarter 2010 Financial Results
Forward-Looking Statements:
Factors that could cause actual events or results to differ materially include, but not limited to, general business and economic conditions and the state of the semiconductor industry; market acceptance and competitiveness of the driver and non-driver products developed by the Company; demand for end-use applications products; reliance on a small group of principal customers; the uncertainty of continued success in technological innovations; our ability to develop and protect our intellectual property; pricing pressures including declines in average selling prices; changes in customer order patterns; changes in estimated full-year effective tax rate; shortages in supply of key components; changes in environmental laws and regulations; exchange rate fluctuations; regulatory approvals for further investments in our subsidiaries; our ability to collect accounts receivable and manage inventory; the uncertainty of success in our Taiwan listing plan which is still under review by Taiwan regulatory authorities and subject to change due to, among other things, changes in either Taiwan or U.S. authorities' policies and Taiwan regulatory authorities' acceptance of the Company's Taiwan listing application and other risks described from time to time in the Company's SEC filings, including those risks identified in the section entitled "Risk Factors" in its Form 20-F for the year ended December 31, 2009 filed with SEC on dated June 3, 2010, as amended.
| Himax Technologies, Inc. | |||
| Unaudited Condensed Consolidated Statements of Income | |||
| (These interim financials do not fully comply with U.S. GAAP because they omit all interim disclosure required by U.S. GAAP) | |||
| (Amounts in Thousands of U.S. Dollars, Except Per Share Data) | |||
| Three Months Ended September 30, | Three Months Ended June 30, | ||
| 20 10 | 20 09 | 20 10 | |
| Revenues | |||
| Revenues from third parties, net | $ 71,064 | $ 77,933 | $ 94,939 |
| Revenues from related parties, net | 67,217 | 125,189 | 92,768 |
| 138,281 | 203,122 | 187,707 | |
| Costs and expenses: | |||
| Cost of revenues | 106,602 | 161,687 | 149,388 |
| Research and development | 23,267 | 21,772 | 18,341 |
| General and administrative | 4,948 | 4,985 | 4,197 |
| Sales and marketing | 4,139 | 3,856 | 2,752 |
| Total costs and expenses | 138,956 | 192,300 | 174,678 |
| Operating income (loss) | (675) | 10,822 | 13,029 |
| Non operating income (loss): | |||
| Interest income | 193 | 110 | 169 |
| Equity in losses of equity method investees | (99) | (41) | (106) |
| Foreign exchange gains (losses), net | (345) | 7 | 53 |
| Interest expense | (71) | (3) | (5) |
| Other income, net | 173 | 66 | 72 |
| (149) | 139 | 183 | |
| Earnings (loss) before income tax es | (824) | 10,961 | 13,212 |
| Income tax expense (benefit) | (149) | 2,933 | 2,174 |
| Net income (loss) | (675) | 8,028 | 11,038 |
| Net loss attributable to noncontrolling interests | 1,122 | 793 | 930 |
| Net income attributable to Himax stockholders | $ 447 | $ 8,821 | $ 11,968 |
| Basic earnings per ordinary share attributable to Himax stockholders | $ 0.001 | $ 0.024 | $ 0.034 |
| Diluted earnings per ordinary share attributable to Himax stockholders | $ 0.001 | $ 0.024 | $ 0.033 |
| Basic earnings per ADS attributable to Himax stockholders | $ 0.003 | $ 0.048 | $ 0.067 |
| Diluted earnings per ADS attributable to Himax stockholders | $ 0.003 | $ 0.048 | $ 0.067 |
| Basic Weighted Average Outstanding O rdinary Shares | 352,589 | 367,026 | 355,426 |
| Diluted Weighted Average Outstanding O rdinary Shares | 353,767 | 368,905 | 358,011 |
| Himax Technologies, Inc. | ||
| Unaudited Condensed Consolidated Statements of Income | ||
| (Amounts in Thousands of U.S. Dollars, Except Per Share Data) | ||
| Nine Months Ended | ||
| September 3 0 , | ||
| 20 10 | 200 9 | |
| Revenues | ||
| Revenues from third parties, net | $ 236,943 | $ 185,654 |
| Revenues from related parties, net | 264,543 | 328,051 |
| 501,486 | 513,705 | |
| Costs and expenses: | ||
| Cost of revenues | 396,763 | 407,667 |
| Research and development | 59,416 | 54,597 |
| General and administrative | 13,188 | 12,464 |
| Sales and marketing | 9,640 | 8,531 |
| Total costs and expenses | 479,007 | 483,259 |
| Operating income | 22,479 | 30,446 |
| Non operating income (loss): | ||
| Interest income | 466 | 676 |
| Equity in losses of equity method investees | (264) | (41) |
| Foreign exchange losses, net | (303) | (402) |
| Interest expense | (76) | (3) |
| Other income (loss), net | 333 | (55) |
| 156 | 175 | |
| Earnings before income taxes | 22,635 | 30,621 |
| Income tax expense | 4,074 | 4,899 |
| Net income | 18,561 | 25,722 |
| Net loss attributable to the noncontrolling interests | 2,992 | 2,891 |
| Net income attributable to Himax stockholders | $ 21,553 | $ 28,613 |
| Basic earnings per ordinary share attributable to Himax stockholders | $0. 061 | $0. 077 |
| Diluted earnings per ordinary share attributable to Himax stockholders | $0. 061 | $0. 077 |
| Basic earnings per ADS attributable to Himax stockholders | $0. 121 | $0. 154 |
| Diluted earnings per ADS attributable to Himax stockholders | $0. 121 | $0. 154 |
| Basic Weighted Average Outstanding Shares | 355,172 | 372,219 |
| Diluted Weighted Average Outstanding Shares | 355,775 | 372,588 |
| Himax Technologies, Inc. | |||
| Unaudited Supplemental Financial Information | |||
| (Amounts in Thousands of U.S. Dollars) | |||
| The amount of share-based compensation included in applicable statements of income categories is summarized as follows: | Three Months Ended September 30, | Three Months Ended June 30, | |
| 20 10 | 20 09 | 20 10 | |
| Share-based compensation | |||
| Cost of revenues | $ 174 | $ 216 | $ 21 |
| Research and development | 5,275 | 6,040 | 1,375 |
| General and administrative | 937 | 1,188 | 228 |
| Sales and marketing | 1,040 | 1,149 | 218 |
| Income tax benefit | (1,108) | (1,631) | (131) |
| Total | $ 6,318 | $ 6,962 | $ 1,711 |
| The amount of acquisition-related charges included in applicable statements of income categories is summarized as follows: | |||
| Acquisition-related charges | |||
| Research and development | $ 259 | $ 260 | $ 258 |
| Sales and marketing | 289 | 288 | 290 |
| Income tax benefit | (264) | (162) | (200) |
| Total | $ 284 | $ 386 | $ 348 |
| Himax Technologies, Inc. | ||
| Unaudited Supplemental Financial Information | ||
| (Amounts in Thousands of U.S. Dollars) | ||
| The amount of share-based compensation included in applicable statements of income categories is summarized as follows: | Nine Months Ended September 3 0 , | |
| 20 10 | 200 9 | |
| Share-based compensation | ||
| Cost of revenues | $ 217 | $ 242 |
| Research and development | 8,024 | 9,630 |
| General and administrative | 1,394 | 1,731 |
| Sales and marketing | 1,476 | 1,683 |
| Income tax benefit | (1,426) | (2,027) |
| Total | $ 9,685 | $ 11,259 |
| The amount of acquisition-related charges included in applicable statements of income categories is summarized as follows: | ||
| Research and development | $ 776 | $ 776 |
| Sales and marketing | 868 | 868 |
| Income tax benefit | (603) | (486) |
| Total | $ 1,041 | $ 1,158 |
| Himax Technologies, Inc. | |||
| Unaudited Condensed Consolidated Balance Sheets | |||
| (Amounts in Thousands of U.S. Dollars, Except Per Share Data) | |||
| September 3 0 , | June 3 0 , | December 3 1 , | |
| 2 010 | 2 010 | 200 9 | |
| Assets | |||
| Current assets: | |||
| Cash and cash equivalents | $ 80,139 | $ 153,967 | $ 110,924 |
| Investments in marketable securities available-for-sale | 2,470 | 3,900 | 10,730 |
| Restricted cash equivalents | 44,000 | -- | -- |
| Accounts receivable, less allowance for doubtful accounts, sales returns and discounts | 84,803 | 97,499 | 64,496 |
| Accounts receivable from related parties, less allowance for sales returns and discounts | 97,597 | 118,746 | 138,172 |
| Inventories | 111,664 | 79,261 | 67,768 |
| Deferred income taxes | 17,900 | 15,873 | 17,491 |
| Prepaid expenses and other current assets | 11,749 | 12,657 | 14,216 |
| Total current assets | $ 450,322 | $ 481,903 | $ 423,797 |
| Investment securities, including securities measured at fair value | 19,135 | 12,643 | 11,619 |
| Equity method investments | 1,231 | 1,318 | 586 |
| Property , plant and equipment, net | 48,708 | 50,544 | 51,586 |
| Deferred income taxes | 25,121 | 23,426 | 24,548 |
| Goodwill | 26,846 | 26,846 | 26,846 |
| Intangible assets, net | 7,223 | 7,773 | 8,872 |
| Other assets | 2,460 | 2,440 | 2,594 |
| 130,724 | 124,990 | 126,651 | |
| Total assets | $ 581,046 | $ 606,893 | $ 550,448 |
| Liabilities and E quity | |||
| Current liabilities: | |||
| Short-term debt | $ 44,000 | $ -- | $ -- |
| Accounts payable | 106,350 | 134,266 | 88,079 |
| Income taxes payable | 11,681 | 7,661 | 14,147 |
| Dividend payable | -- | 44,188 | -- |
| Other accrued expenses and other current liabilities | 20,041 | 19,413 | 18,425 |
| Total current liabilities | $ 182,072 | $ 205,528 | $ 120,651 |
| Other liabilities | 4,514 | 4,642 | 5,725 |
| Total liabilities | $ 186,586 | $ 210,170 | $ 126,376 |
| Equity | |||
| Himax s tockholders' equity: | |||
| Ordinary shares, US$0.3 par value, 1,000,000,000 shares authorized; 353,842,764 shares, 353,502,962 shares, and 358,012,184 shares issued and outstanding at September 30, 2010, June 30, 2010, and December 31, 2009, respectively | $ 106,153 | $ 106,051 | $ 107,404 |
| Additional paid-in capital | 99,154 | 101,623 | 102,924 |
| Accumulated other comprehensive income (loss) | 454 | (32) | 4 |
| Unappropriated retained earnings | 186,577 | 186,039 | 209,121 |
| Himax stockholders' equity | $ 392,338 | $ 393,681 | $ 419,453 |
| Noncontrolling interests | 2,122 | 3,042 | 4,619 |
| Total equity | $ 394,460 | $ 396,723 | $ 424,072 |
| Total liabilities and equity | $ 581,046 | $ 606,893 | $ 550,448 |
| Himax Technologies, Inc. | |||
| Unaudited Condensed Consolidated Statements of Cash Flows | |||
| ( Amounts in T housands of U . S . D ollars) | |||
| Three Months Ended September 30, | Three Months Ended June 30, | ||
| 20 10 | 20 09 | 20 10 | |
| Cash flows from operating activities: | |||
| Net income (loss) | $ (675) | $ 8,028 | $ 11,038 |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||
| Depreciation and amortization | 3,366 | 3,452 | 3,463 |
| Bad debt expenses | -- | 533 | -- |
| Share-based compensation expenses | 1,555 | 2,085 | 1,842 |
| Equity in losses of equity method investees | 99 | 41 | 106 |
| Loss on disposal of property and equipment | 34 | 34 | -- |
| Gain on disposal of marketable securities, net | (21) | (52) | (19) |
| Valuation gain on trading securities | (62) | -- | -- |
| Amortization of discount on investment securities | (18) | -- | -- |
| Deferred income tax expense (benefit) | (3,850) | (263) | 2,639 |
| Inventories write downs | 2,210 | 2,649 | 1,371 |
| Changes in operating assets and liabilities: | |||
| Accounts receivable | 12,696 | (11,308) | (25,211) |
| Accounts receivable from related parties | 21,178 | (6,797) | 9,827 |
| Inventories | (34,613) | (25,612) | (15,230) |
| Prepaid expenses and other current assets | 908 | 1,905 | 1,098 |
| Accounts payable | (27,918) | 13,590 | 18,352 |
| Income taxes payable | 4,045 | 3,333 | (8,844) |
| Other accrued expenses and other current liabilities | 829 | 1,363 | 2,464 |
| Other liabilities | (34) | -- | (602) |
| Net cash provided by (used in) operating activities | (20,271) | (7,019) | 2,294 |
| Cash flows from investing activities: | |||
| Purchase of property and equipment | (1,233) | (2,365) | (1,720) |
| Proceeds from disposal of property and equipment | -- | 9 | -- |
| Purchase of available-for-sale marketable securities | (9,184) | (8,896) | (4,257) |
| Disposal of available-for-sale marketable securities | 6,340 | 8,454 | 5,514 |
| Purchase of non-marketable equity securities | (1,000) | -- | (1,024) |
| Purchase of equity method investments | -- | (312) | -- |
| Purchase of trading securities | (684) | -- | -- |
| Release (pledge) of restricted cash equivalents and marketable securities | (44,004) | 2,101 | (62) |
| Decrease (increase) in other assets | 7 | (226) | 134 |
| Net cash used in investing activities | (49,758) | (1,235) | (1,415) |
| Himax Technologies, Inc. | |||
| Unaudited Condensed Consolidated Statements of Cash Flows | |||
| ( Amounts in T housands of U . S . D ollars) | |||
| Three Months Ended September 3 0 , | Three Months Ended June 3 0 , | ||
| 2010 | 2009 | 2010 | |
| Cash flows from financing activities: | |||
| Distribution of cash dividends | $ (44,097) | $ -- | $ -- |
| Proceeds from issuance of new shares by subsidiaries | 117 | 120 | 76 |
| Payments to acquire ordinary shares for retirement | (4,210) | (14,023) | (2,903) |
| Proceeds from disposal of subsidiary shares to noncontrolling interests by Himax Technologies Limited | 364 | 14 | 94 |
| Purchase of subsidiary shares from noncontrolling interests | -- | (61) | (109) |
| Proceeds from borrowing of short-term debt | 44,000 | 80,000 | 160,000 |
| Repayment of short-term debt | -- | (80,000) | (160,000) |
| Net cash used in financing activities | (3,826) | (13,950) | (2,842) |
| Effect of foreign currency exchange rate change s on cash and cash equivalents | 27 | 6 | (2) |
| Net decrease in cash and cash equivalents | (73,828) | (22,198) | (1,965) |
| Cash and cash equivalents at beginning of period | 153,967 | 136,760 | 155,932 |
| Cash and cash equivalents at end of period | $ 80,139 | $ 114,562 | $ 153,967 |
| Supplemental disclosures of cash flow information: | |||
| Cash paid during the period for: | |||
| Interest expense | $ -- | $ 3 | $ 5 |
| Income taxes | $ 45 | $ 5 | $ 8,196 |
| Supplemental disclosures of non-cash financing activities: | |||
| Dividend Payable | $ -- | $ -- | $ 44,188 |
| Himax Technologies, Inc. | |||
| Unaudited Supplemental Data – Reconciliation Schedule | |||
| (Amounts in Thousands of U.S. Dollars) | |||
| Gross Margin, Operating Margin and Net Margin Excluding Share-based Compensation and Acquisition-Related Charges: | |||
| Three Months Ended September 30, | Three Months Ended June 30, | ||
| 20 10 | 20 09 | 20 10 | |
| Revenues | $ 138,281 | $ 203,122 | $ 187,707 |
| Gross profit | 31,679 | 41,435 | 38,319 |
| Add: Share-based compensation – Cost of revenues | 174 | 216 | 21 |
| Gross profit excluding share-based compensation | 31,853 | 41,651 | 38,340 |
| Gross margin excluding share-based compensation | 23.0% | 20.5% | 20.4% |
| Operating income (loss) | (675) | 10,822 | 13,029 |
| Add: Share-based compensation | 7,426 | 8,593 | 1,842 |
| Operating income excluding share-based compensation | 6,751 | 19,415 | 14,871 |
| Add: Acquisition-related charges –Intangible assets amortization | 548 | 548 | 548 |
| Operating income excluding share-based compensation and acquisition-related charges | 7,299 | 19,963 | 15,419 |
| Operating margin excluding share-based compensation and acquisition-related charges | 5.3% | 9.8% | 8.2% |
| Net income attributable to Himax stockholders | 447 | 8,821 | 11,968 |
| Add: Share-based compensation, net of tax | 6,318 | 6,962 | 1,711 |
| Add: Acquisition-related charges, net of tax | 284 | 386 | 348 |
| Net income attributable to Himax stockholders excluding share-based compensation and acquisition-related charges | 7,049 | 16,169 | 14,027 |
| Net margin attributable to Himax stockholders excluding share-based compensation and acquisition-related charges | 5.1% | 8.0% | 7.5% |
| *Gross margin excluding share-based compensation equals gross profit excluding share-based compensation divided by revenues | |||
| *Operating margin excluding share-based compensation and acquisition-related charges equals operating income excluding share-based compensation and acquisition-related charges divided by revenues | |||
| *Net margin attributable to Himax stockholders excluding share-based compensation and acquisition-related charges equals net income attributable to Himax stockholders excluding share-based compensation and acquisition-related charges divided by revenues | |||
| Himax Technologies, Inc. | ||||
| Unaudited Supplemental Data – Reconciliation Schedule | ||||
| (Amounts in Thousands of U.S. Dollars) | ||||
| Gross Margin, Operating Margin and Net Margin Excluding Share-based Compensation and Acquisition-Related Charges: | ||||
| Nine Months Ended September 30, | ||||
| 20 10 | 200 9 | |||
| Revenues | $501,486 | $513,705 | ||
| Gross profit | 104,723 | 106,038 | ||
| Add: Share-based compensation – Cost of revenues | 217 | 242 | ||
| Gross profit excluding share-based compensation | 104,940 | 106,280 | ||
| Gross margin excluding share-based compensation | 20.9% | 20.7% | ||
| Operating income | 22,479 | 30,446 | ||
| Add: Share-based compensation | 11,111 | 13,286 | ||
| Operating income excluding share-based compensation | 33,590 | 43,732 | ||
| Add: Acquisition-related charges –Intangible assets amortization | 1,644 | 1,644 | ||
| Operating income excluding share-based compensation and acquisition-related charges | 35,234 | 45,376 | ||
| Operating margin excluding share-based compensation and acquisition-related charges | 7.0% | 8.8% | ||
| Net income attributable to Himax stockholders | 21,553 | 28,613 | ||
| Add: Share-based compensation, net of tax | 9,685 | 11,259 | ||
| Add: Acquisition-related charges, net of tax | 1,041 | 1,158 | ||
| Net income attributable to Himax stockholders excluding share-based compensation and acquisition-related charges | 32,279 | 41,030 | ||
| Net margin attributable to Himax stockholders excluding share-based compensation and acquisition-related charges | 6.4% | 8.0% | ||
| *Gross margin excluding share-based compensation equals gross profit excluding share-based compensation divided by revenues | ||||
| *Operating margin excluding share-based compensation and acquisition-related charges equals operating income excluding share-based compensation and acquisition-related charges divided by revenues | ||||
| *Net margin attributable to Himax stockholders excluding share-based compensation and acquisition-related charges equals net income attributable to Himax stockholders excluding share-based compensation and acquisition-related charges divided by revenues | ||||
| Diluted Earnings Per O rdinary Share Attributable to Himax stockholders Excluding Share-based Compensation and Acquisition-Related Charges: | ||
| Three Months Ended September 30, | Nine Months Ended September 30, | |
| 20 10 | 20 10 | |
| Diluted GAAP EPS attributable to Himax stockholders | $0.001 | $0.061 |
| Add: Share-based compensation per diluted share | $0.018 | $0.027 |
| Add: Acquisition-related charges per diluted share | $0.001 | $0.003 |
| Diluted non GAAP EPS attributable to Himax stockholders excluding share-based compensation and acquisition-related charges | $0.020 | $0.091 |
| Numbers do not add up due to rounding | ||
CONTACT: Himax Technologies, Inc.
Investor Relations
Jessie Wang, Ext. 22618
jessie_wang@himax.com.tw
Jessica Huang, Ext. 22513
jessica_huang@himax.com.tw
+886-2-2370-3999
The Ruth Group
In the U.S.
Joseph Villalta
+1-646-536-7003
jvillalta@theruthgroup.com
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
