This Day On The Street
Continue to site right-arrow
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
Stocks Under $10 with 50-100% upside potential - 14 days FREE!

MEMSIC Announces Third-Quarter 2010 Results

Pursuant to the requirements of Regulation G, we have provided a reconciliation of EBITDA to GAAP net income as an exhibit to this release.

About MEMSIC, Inc.

MEMSIC Inc., headquartered in Andover, Massachusetts, provides advanced semiconductor sensors and multi-sensor system solutions based on micro-electromechanical systems (MEMS) technology and sophisticated integration technologies in both the IC level and module level. MEMSIC's unique and proprietary approach combines leading-edge sensor technologies, such as magnetic sensors and accelerometers, with mixed signal processing circuitry to produce reliable, high quality, cost-effective solutions for the mobile phone, automotive, consumer, industrial, and general aviation markets. The company shares are listed on the NASDAQ Stock Exchange (NASDAQ GM: MEMS).

Safe Harbor Statement

Statements included in this press release that are not historical in nature are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements are based upon the current beliefs and expectations of the company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements for reasons identified under the heading "Risk Factors" in the company's most recent annual report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission. The forward-looking statements contained in this press release are made as of the date hereof, and the company does not undertake any obligation to update any forward-looking statements, whether as a result of future events, new information or otherwise.

 
 
MEMSIC, Inc.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
  September 30,   December 31,
2010   2009
 
ASSETS
Current assets:
Cash and cash equivalents $ 56,756,071 $ 66,970,736
Restricted cash 2,614,515 863,439
Short-term investments 500,000 -
Accounts receivable, net of allowance for doubtful accounts of $6,441
as of September 30, 2010 and December 31, 2009, respectively 4,048,875 2,670,144
Inventories 6,896,596 4,988,611
Other assets   2,698,129     1,004,458  
Total current assets 73,514,186 76,497,388
 
Property and equipment, net 21,922,331 14,591,828
Long-term investments 5,020,000 5,353,000
Goodwill 4,869,599 -
Intangible assets, net 12,113,093 988,270
Other assets   84,191     81,455  
Total assets $ 117,523,400   $ 97,511,941  
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 4,327,157 $ 1,115,694
Accrued expenses 3,126,004 1,662,518
Advance research funding   2,614,515     863,439  
Total current liabilities 10,067,676 3,641,651
 
 
Note payable to bank 17,930,000 -
 
Stockholders’ equity:
 

Common stock, $0.00001 par value; authorized, 45,000,000 shares; 23,805,363 and 23,793,113shares issued and outstanding at September 30, 2010 and December 31, 2009, respectively

238 238
 
Additional paid-in capital 99,233,128 98,112,408
Accumulated other comprehensive income 2,615,109 2,218,496
Accumulated deficit   (12,686,178 )     (6,460,852 )
MEMSIC, Inc. stockholders' equity 89,162,297 93,870,290
 
Noncontrolling interest related to joint venture in Japan   363,427     -  
Total equity   89,525,724     93,870,290  
 
Total liabilities and stockholders’ equity $ 117,523,400     $ 97,511,941  
         
 
MEMSIC, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 
Three Months Ended September 30,

Nine Months Ended September 30,

2010 2009 2010 2009
 
Net sales $ 10,844,719 $ 7,067,583 $ 27,212,338 $ 22,759,693
Cost of goods sold   6,751,194     4,147,180     16,584,892     12,505,427
Gross profit 4,093,525 2,920,403 10,627,446 10,254,266
 
Operating expenses:
Research and development 2,377,649 1,210,197 6,386,394 4,088,923
Sales and marketing 1,376,893 502,829 3,557,223 1,622,890
General and administrative 2,212,399 1,342,290 6,525,484 4,115,447
Amortization expense   406,561     38,067     1,146,844     110,012
Total operating expenses   6,373,502     3,093,383     17,615,945     9,937,272
 
Operating income (loss) (2,279,977 ) (172,980 ) (6,988,499 ) 316,994
 
Other income:
Interest and dividend income 99,026 205,322 319,803 665,171
Other, net   325,074     68,651     430,361     107,286
Total other income   424,100     273,973     750,164     772,457
 
Earnings (loss) before income taxes (1,855,877 ) 100,993 (6,238,335 ) 1,089,451
Provision (benefit) for income taxes   36,392     48,927     (79,102 )   289,021
Net income (loss) (1,892,269 ) 52,066 (6,159,233 ) 800,430
 
Less: net income attributable to noncontrolling interest   39,004     -     66,093     -
Net income (loss) attributable to MEMSIC, Inc. $ (1,931,273 ) $ 52,066   $ (6,225,326 ) $ 800,430
 
Net income (loss) per common share:
Basic $ (0.08 ) $ 0.00   $ (0.26 ) $ 0.03
Diluted $ (0.08 ) $ 0.00   $

(0.26

) $ 0.03
 
Weighted average shares outstanding used in calculating
net income (loss) per common share:
Basic   23,805,072     23,764,284     23,802,357     23,724,587
Diluted   23,805,072     24,102,339     23,802,357     23,981,367
 
 
MEMSIC, Inc.

Reconciliation of Net Income (Loss) to Earnings Before Interest, Taxes and Depreciation and Amortization (EBITDA (Unaudited)

         
 
Three months ended September 30, Nine months ended September 30,
2010 2009 2010 2009
 
Net income (loss) $ (1,931,273 ) $ 52,066 $ (6,225,326 ) $ 800,430
Interest (income) expense, net (99,026 ) (205,322 ) (319,802 ) (665,171 )
Income tax expense (benefit) 36,392 48,927 (79,102 ) 289,021
Depreciation and amortization   1,002,616     493,769     2,822,667     1,518,353  
EBITDA $ (991,291 ) $ 389,440   $ (3,801,563 ) $ 1,942,633  




3 of 4

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!

Markets

DOW 17,804.80 +26.65 0.15%
S&P 500 2,070.65 +9.42 0.46%
NASDAQ 4,765.38 +16.9840 0.36%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs