This Day On The Street
Continue to site right-arrow
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
Stocks Under $10 with 50-100% upside potential - 14 days FREE!

Is Chipotle a Value Stock at $230?

Stocks in this article: CMG

BOSTON ( TheStreet) -- Fast-casual darling Chipotle Mexican Grill (CMG) has delivered three-year annualized gains of 19%. Among the market's most beloved stocks, Chipotle commands a lofty book value multiple of 9.1 and a cash flow multiple of 25, premiums of 40% and 98% to restaurant peer averages. Few would argue that Chipotle is a value stock, but for those who believe in the company's growth prospects, it may still be a bargain.

The consensus on Chipotle is that it has surpassed fair value. Of analysts following the stock, 11 rate it buy and 12 rank it hold. In fact, Chipotle is roughly 11% above analysts' median target. More telling, it has run past every individual target, including the $195 projection of Deutsche Bank and the $215 prediction of Raymond James. Traditionally overzealous sell-siders are baffled by this momentum. But, the stock just keeps chugging. It has advanced 53% since September. On Friday, the S&P 500 Index rose 0.2% and Chipotle popped 2.8%.

The obvious question is: Who would be willing to buy Chipotle at such an absurd premium? Although the company still has solid growth prospects, they are largely predictable. Chipotle doesn't franchise its restaurants and has clearly stated that it will open 135-145 new restaurants in 2011. And comparable-store sales, while impressive at 11% in the latest quarter, can't grow ad infinitum since the comps just get harder and harder to exceed. Recent growth catalysts? Founder Steve Ells plans to open one, just one, Asian concept restaurant in 2011. Not accretive.

But by playing with growth rates and expansion prospects, we see that Chipotle may not be as overvalued as it appears. A new tool by Trefis, a research company focused on the product breakdown of publicly traded companies, shows the assumptions underlying Chipotle's stock price and how its growth rates could materially affect the equity's trajectory. The charts are adjustable, so feel free to manipulate the inputs to see how they affect the stock.

As you can see, Trefis is pessimistic about Chipotle. Modeling the business on a cash-flow basis, it values the stock at $139, suggesting that it is 40% past fair value. However, assumptions are somewhat bearish. Trefis assumes that Chipotle's EBITDA margin will decline steadily in coming years, despite the fact that it has nearly doubled since 2005.

Trefis forecasts that Chipotle will add 100 restaurants a year on a going-forward basis, which may be pessimistic. If you ratchet up Chipotle's restaurant growth to say, 200 a year, equal to four per U.S. state, a reasonable assumption, then its stock price jumps considerably.

1 of 2

Select the service that is right for you!

Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!


DOW 18,053.71 +23.50 0.13%
S&P 500 2,088.77 +6.89 0.33%
NASDAQ 4,806.8590 +33.3870 0.70%

Brokerage Partners

Rates from

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs