Rosetta Genomics Reports Second Quarter 2010 Financial Results
Use of Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures. A “non-GAAP financial measure” refers to a numerical measure of historical or future financial performance, financial position, or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP in the financial statements. In this release, Rosetta provides non-GAAP net loss and non-GAAP net loss per share data as additional information relating to its operating results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net loss or net loss per share prepared in accordance with GAAP.
Pursuant to the requirements of Regulation G promulgated by the SEC, the Company has provided a reconciliation of each non-GAAP financial measure used in this earnings release and related conference call or webcast to the most directly comparable financial measure prepared in accordance with GAAP. This reconciliation is presented in a table below under the heading “Reconciliation of GAAP to Non-GAAP Consolidated Statement of Operation.” Investors are encouraged to review these reconciliations to ensure they have a thorough understanding of the reported non-GAAP financial measures and their most directly comparable GAAP financial measures.
Management uses these non-GAAP measures for internal reporting and forecasting purposes. The Company has provided these non-GAAP financial measures in addition to GAAP financial results because it believes that these non-GAAP financial measures provide useful information to certain investors and financial analysts for comparison across accounting periods not influenced by certain non-cash items that are not used by management when evaluating the Company's historical and prospective financial performance.
[Tables to follow]| CONSOLIDATED BALANCE SHEETS | |||||||||||||||
| U.S. dollars in thousands | |||||||||||||||
| June 30, | December 31, | ||||||||||||||
| 2010 | 2009 | 2009 | |||||||||||||
| Unaudited | |||||||||||||||
| ASSETS | |||||||||||||||
| CURRENT ASSETS: | |||||||||||||||
| Cash and cash equivalents | $ | 2,903 | $ | 5,984 | $ | 3,329 | |||||||||
| Restricted cash | 993 | 1,178 | 1,076 | ||||||||||||
| Short-term bank deposits | 1,144 | 8,326 | 3,143 | ||||||||||||
| Marketable securities | 2,649 | 1,194 | 2,756 | ||||||||||||
| Trade receivables, net | 131 | 31 | 72 | ||||||||||||
| Other accounts receivable and prepaid expenses | 551 | 736 | 557 | ||||||||||||
| Total current assets | 8,371 | 17,449 | 10,933 | ||||||||||||
| SEVERANCE PAY FUND | 103 | 75 | 92 | ||||||||||||
| PROPERTY AND EQUIPMENT, NET | 1,376 | 1,275 | 1,216 | ||||||||||||
| LONG-TERM ACCOUNTS RECEIVABLES | 260 | 606 | 502 | ||||||||||||
| Total long term assets | 1,739 | 1,956 | 1,810 | ||||||||||||
| Total assets | $ | 10,110 | $ | 19,405 | $ | 12,743 | |||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||
| CURRENT LIABILITIES: | |||||||||||||||
| Short-term bank loan, current maturities of capital lease and of long-term bank loan | 108 | 94 | 125 | ||||||||||||
| Trade payables | 849 | 983 | 654 | ||||||||||||
| Other accounts payable and accruals | 1,495 | 1,390 | 1,526 | ||||||||||||
| Total current liabilities | 2,452 | 2,467 | 2,305 | ||||||||||||
| LONG-TERM LIABILITIES: | |||||||||||||||
| Long-term bank loan and capital lease | 2 | 70 | 46 | ||||||||||||
| Convertible loan | - | 1,500 | 1,500 | ||||||||||||
| Deferred revenue | 1,928 | 1,928 | 1,928 | ||||||||||||
| Accrued severance pay | 135 | 107 | 122 | ||||||||||||
| Total Long-term Liabilities | 2,065 | 3,605 | 3,596 | ||||||||||||
| EQUITY: | |||||||||||||||
| Rosetta Genomics Shareholders equity: | |||||||||||||||
| Share capital: | 39 | 32 | 32 | ||||||||||||
| Additional paid-in capital | 74,485 | 67,295 | 68,174 | ||||||||||||
| Other comprehensive income | 2 | - | 96 | ||||||||||||
| Deficit accumulated during the development stage | (69,662 | ) | (53,994 | ) | (61,460 | ) | |||||||||
| Total Rosetta Genomics shareholders’ equity | 4,864 | 13,333 | 6,842 | ||||||||||||
| Non-controlling interest | 729 | - | - | ||||||||||||
| Total Equity | $ | 5,593 | $ | 13,333 | $ | 6,842 | |||||||||
| Total liabilities and shareholders’ equity | $ | 10,110 | $ | 19,405 | $ | 12,743 | |||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||
| U.S. dollars in thousands (except share and per share data) | ||||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||||
| June 30, | June 30, | |||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||||
| Unaudited | Unaudited | |||||||||||||||||
| Revenues | $ | 70 | $ | 14 | $ | 97 | $ | 31 | ||||||||||
| Cost of revenues: | 140 | 167 | 298 | 305 | ||||||||||||||
| Gross loss | 70 | 153 | 201 | 274 | ||||||||||||||
| Operating expenses: | ||||||||||||||||||
| Research and development, net | 1,941 | 1,432 | 3,561 | 3,117 | ||||||||||||||
| Marketing and business development | 1,569 | 1,435 | 2,745 | 2,299 | ||||||||||||||
| General and administrative | 854 | 749 | 1,583 | 1,499 | ||||||||||||||
| Total operating expenses | 4,364 | 3,616 | 7,889 | 6,915 | ||||||||||||||
| Operating loss | 4,434 | 3,769 | 8,090 | 7,189 | ||||||||||||||
| Financial expenses(income) net | (9 | ) | 30 | (50 | ) | 18 | ||||||||||||
| Net loss | 4,425 | 3,799 | 8,040 | 7,207 | ||||||||||||||
| Attributable to non controlling interest | (198 | ) | - | (219 | ) | - | ||||||||||||
| Net loss attributable to Rosetta Genomics before discontinued operation | 4,227 | 3,799 | 7,821 | 7,207 | ||||||||||||||
| Net loss attributable to Rosetta Genomics from discontinued operation | 381 | 1,621 | 381 | 1,832 | ||||||||||||||
| Net loss attributable to Rosetta Genomics after discontinued operation | $ | 4,608 | $ | 5,420 | $ | 8,202 | $ | 9,039 | ||||||||||
| Basic and diluted net loss per Ordinary share of continuing operation attributable to Rosetta Genomics' shareholders | $ | 0.25 | $ | 0.28 | $ | 0.48 | $ | 0.56 | ||||||||||
| Basic and diluted net loss per Ordinary share of discontinuing operation attributable to Rosetta Genomics' shareholders | $ | 0.02 | $ | 0.12 | $ | 0.02 | $ | 0.14 | ||||||||||
| Basic and diluted net loss per Ordinary share attributable to Rosetta Genomics' shareholders | $ | 0.27 | $ | 0.40 | $ | 0.50 | $ | 0.70 | ||||||||||
| Weighted average number of Ordinary shares used to computed basic and diluted net loss per Ordinary share | 16,778,127 | 13,581,036 | 16,508,281 | 12,880,557 | ||||||||||||||
| RECONCILIATION OF GAAP TO NON-GAAP CONSOLIDATED STATEMENT OF OPERATION: | ||||||||||||||||||||||
| Six Months ended | Three Months ended | |||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
| GAAP net loss as reported | $ | 7,821 | $ | 7,207 | $ | 4,227 | $ | 3,799 | ||||||||||||||
| NON-GAAP Adjustment: | ||||||||||||||||||||||
| Expenses reported for stock-based compensation | ||||||||||||||||||||||
| Cost of revenues | (3 | ) | - | (3 | ) | - | ||||||||||||||||
| Research and development, net | (302 | ) | (164 | ) | (234 | ) | (88 | ) | ||||||||||||||
| Marketing and business development | (524 | ) | (162 | ) | (446 | ) | (60 | ) | ||||||||||||||
| General and administrative | (288 | ) | (219 | ) | (215 | ) | (120 | ) | ||||||||||||||
| Total Adjustment | (1,117 | ) | (545 | ) | (898 | ) | (268 | ) | ||||||||||||||
| NON-GAAP net loss | 6,704 | 6,662 | 3,329 | 3,531 | ||||||||||||||||||
| NON-GAAP Basic net loss (income) per Ordinary share | $ | 0.41 | $ | 0.52 | $ | 0.20 | $ | 0.26 | ||||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
