This Day On The Street
Continue to site
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here

Jones Soda Co. Reports Fiscal 2010 First Quarter Results

Balance Sheet

As of March 31, 2010, the Company had cash and cash equivalents of approximately $2.4 million and working capital of $6.7 million. Cash used in operations during the quarter ended March 31, 2010 totaled $2.5 million. As of March 31, 2010, inventories were $3.8 million compared to $3.7 million as of December 31, 2009.

About Jones Soda Co.

Headquartered in Seattle, Washington, Jones Soda Co. ® markets and distributes premium beverages under the Jones Soda, Jones Pure Cane Soda ®, Jones 24C ®, Jones GABA ®, and Whoopass Energy Drink ® brands and sells through its distribution network in markets primarily across North America. A leader in the premium soda category, Jones is known for its variety of flavors and innovative labeling technique that incorporates always-changing photos sent in from its consumers. Jones Soda is sold through traditional beverage retailers. For more information visit,, and

Forward-Looking Statements Disclosure

Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, statements regarding our efforts to explore strategic alternatives. Forward-looking statements include all passages containing words such as "aims," "anticipates," "becoming," "believes," "continue," "estimates," "expects," "future," "intends," "plans," "predicts," "projects," "targets," or "upcoming". Forward-looking statements also include any other passages that are primarily relevant to expected future events or that can only be evaluated by events that will occur in the future. Forward-looking statements are based on the opinions and estimates of the management at the time the statements are made and are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could affect Jones Soda's actual results include, among others, its inability to achieve levels of revenue and cost reductions that are adequate to support its capital and operating requirements in order to continue as a going concern; its inability to generate sufficient cash flow from operations, or to obtain funds through additional financing or other strategic alternatives, to support its business plan; the impact of the global economic crisis, which has continued to have a greater than expected impact on the Company's business; its inability to increase points of distribution for its products or to successfully innovate new products and product extensions; its inability to establish distribution arrangements with distributors, retailers or national retail accounts; its inability to maintain relationships with its co-packers; its inability to maintain a consistent and cost-effective supply of raw materials; its inability to receive returns on its trade spending and slotting fee expenditures; its inability to maintain brand image and product quality; its inability to protect its intellectual property; the impact of current and future litigation; and its inability to develop new products to satisfy customer preferences and the impact of intense competition from other beverage suppliers. More information about factors that potentially could affect Jones Soda's financial results is included in Jones Soda's most recent annual report on Form 10-K and in the Company’s quarterly reports on Form 10-Q filed with the Securities and Exchange Commission in 2010. Readers are cautioned not to place undue reliance upon these forward-looking statements that speak only as to the date of this release. Except as required by law, Jones Soda undertakes no obligation to update any forward-looking or other statements in this press release, whether as a result of new information, future events or otherwise.



(In thousands, except share data)

Three Months Ended March 31,
2010     2009
Revenue $ 3,893 $ 7,071
Cost of goods sold   3,085     5,626  
Gross profit 808 1,445
Gross profit % 20.8 % 20.4 %
Licensing revenue 10 28
Operating expenses:
Promotion and selling 1,224 2,320
General and administrative   1,684     1,802  
  2,908     4,122  
Loss from operations (2,090 ) (2,649 )
Other (expense) income, net   (4 )   21  
Loss before income tax (2,094 ) (2,628 )
Income tax (expense) benefit   (38 )   27  
Net loss $ (2,132 ) $ (2,601 )
Net loss per share, basic and diluted $ (0.08 ) $ (0.10 )
Weighted average basic and diluted common shares outstanding 26,427,972 26,456,594
Three Months Ended March 31,
288-ounce equivalent case sales: 2010   2009
Finished products case sales 310,700 539,300
Concentrate case sales 26,800 163,300
Total case sales 337,500 702,600




(In thousands, except share data)

March 31, 2010 December 31, 2009
Current assets:
Cash and cash equivalents $ 2,431 $ 4,975
Accounts receivable 2,761 2,508
Inventory 3,816 3,711
Prepaid expenses and other current assets   458     498  
Total current assets 9,466 11,692
Fixed assets 697 807
Other assets   1,024     1,035  
Total assets $ 11,187   $ 13,534  
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable $ 1,326 $ 1,397
Accrued liabilities 1,224 1,571
Taxes payable 102 69
Note payable, current portion   125     125  
Total current liabilities 2,777 3,162
Note payable 188 219
Long-term liabilities — other 2
Shareholders’ equity
Common stock, no par value:
Authorized: 100,000,000

Issued and outstanding: 26,428,797 and 26,427,989shares, respectively
43,926 43,925
Additional paid-in capital 5,937 5,771
Accumulated other comprehensive income 450 418
Accumulated deficit   (42,093 )   (39,961 )
Total shareholders’ equity   8,220     10,153  
Total liabilities and shareholders’ equity $ 11,187   $ 13,534  

2 of 3

Check Out Our Best Services for Investors

Action Alerts PLUS

Portfolio Manager Jim Cramer and Director of Research Jack Mohr reveal their investment tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
Quant Ratings

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
Stocks Under $10

David Peltier uncovers low dollar stocks with serious upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
14-Days Free
Only $9.95
14-Days Free
Dividend Stock Advisor

David Peltier identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Updates with exact steps to take - BUY, HOLD, SELL
Trifecta Stocks

Every recommendation goes through 3 layers of intense scrutiny—quantitative, fundamental and technical analysis—to maximize profit potential and minimize risk.

Product Features:
  • Model Portfolio
  • Intra Day Trade alerts
  • Access to Quant Ratings
Real Money

More than 30 investing pros with skin in the game give you actionable insight and investment ideas.

Product Features:
  • Access to Jim Cramer's daily blog
  • Intraday commentary and news
  • Real-time trading forums
Only $49.95
14-Days Free
14-Days Free
JSDA $0.41 0.00%
AAPL $117.81 0.00%
FB $105.45 0.00%
GOOG $750.26 0.00%
TSLA $231.61 0.00%


Chart of I:DJI
DOW 17,798.49 -14.90 -0.08%
S&P 500 2,090.11 +1.24 0.06%
NASDAQ 5,127.5250 +11.3820 0.22%

Free Reports

Top Rated Stocks Top Rated Funds Top Rated ETFs