BofA: Better Capitalized Than You Thought?

BofA: Better Capitalized Than You Thought?
JP Morgan Bank of America Low*** High****
Metric Q2* Q3* Q2* Q3* Pro Forma End of Q3 for BAC to Exit TARP**
Tier 1 Common Ratio 7.7% 8.2% 6.9% 7.3% 7.2% 7.7%
Tier 1 Common Capital $96,850 $101,420 $110,383 $112,357 $111,971 $119,039
Period End Tangible Assets $1,958,672 $2,022,484 $2,158,746 $2,156,033 $2,156,033 $2,156,033
Risk-Weighted Assets $1,260,237 $1,240,830 $1,599,569 $1,548,962 $1,548,962 $1,548,962
Tangible Common Equity (TCE) $95,779 $103,432 $100,844 $103,833 $102,432 $110,515
TCE Ratio 4.9% 5.1% 4.7% 4.8% 4.8% 5.1%
all dollar amounts are in millions
Extra Common Equity Capital Need to Exit TARP ($386) $6,682
*The quarterly numbers are based on the Q3 earnings releases of JPM and BAC
**The Pro Forma estimates are based on the author's analysis.
***In the low estimate Bank of America will have to have a tier 1 common equity ratio that JPM had prior to its $5.75 billion capital raise.
JPM had to raise $5.75 billion to exit TARP to show that it could easily access capital markets. BAC has already raised common equity.
****In the high estimate BAC has to have the tier 1 common equity ratio that JPM had prior to exiting TARP inclusive of the $5.75 billion in common equity.

Source: Dr. Linus Wilson, University of Louisiana at Lafayette
This is not investment advice. The author makes no warranties about the accuracy of the data, estimates, or analysis.

TheStreet Premium Services

Jim Cramer
Jim Cramer's Action Alerts PLUS:
Trade right alongside a Wall Street pro — enjoy access to his Charitable Trust portfolio and be sent trade alerts BEFORE he makes a move. Learn More
OptionsProfits
OptionsProfits:
Get 50+ trade ideas a week from the industry's top options experts. Plus — exclusive commentary on market trends and essential trading tools. Learn More
Real Money
Real Money:
Our team of professional Wall Street Pros — including Jim Cramer, Doug Kass, and Nicholas Vardy — delivers intelligent analysis, timely trade ideas, and colorful commentary. Learn More
Stocks Under $10
Stocks Under $10:
Break into the market with small- and mid-cap stocks... all $10 or less! David Peltier tells you exactly which low-priced stocks he's buying and selling. Learn More
Dow Jones S&P 500 NASDAQ 10-Year Note
12,419.86 1,313.32 2,837.36 16.25
Oil *
103.00
DOWN
160.83
DOWN
19.10
DOWN
33.63
DOWN
1.06
10 Yr
1.62%
SPDR Gold
151.91
-1.28%
-1.43%
-1.17%
-6.12%
Data delayed 20 minutes

Top Stories and Tools

Articles From

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

We respect your privacy.
Podcasts

Connect with TheStreet