| |
Nov 2008 |
Nov 2007 |
Nov 2006 |
Nov 2005 |
| Sales |
1.50B |
1.70B |
1.58B |
1.47B |
| Cost of Sales |
881.32M |
965.79M |
848.94M |
792.55M |
| Gross Operating Profit |
616.70M |
736.28M |
733.90M |
677.02M |
| Selling, General, and Administrative Expenses |
482.57M |
545.61M |
499.61M |
456.28M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
134.13M |
190.67M |
234.29M |
220.74M |
| Depreciation & Amortization |
36.35M |
30.02M |
31.70M |
26.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
17.72M |
18.98M |
-8.90M |
7.87M |
| Special Income / Charges |
-35.98M |
-1.22M |
-9.90M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
79.53M |
178.41M |
183.79M |
202.62M |
| Interest Expense |
60.46M |
63.98M |
71.96M |
79.56M |
| Pre-Tax Income |
19.06M |
114.43M |
111.83M |
123.05M |
| Income Taxes |
21.93M |
35.06M |
37.58M |
54.57M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-2.87M |
79.37M |
74.25M |
68.48M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-2.87M |
79.37M |
74.25M |
68.48M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-2.87M |
79.37M |
74.25M |
68.48M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
33.11M |
80.60M |
84.15M |
68.48M |
| Preferred Dividends |
| Net Income Available To Common |
-2.87M |
79.37M |
74.25M |
68.48M |
| Basic EPS from Continuing Ops. |
-0.03 |
0.87 |
0.89 |
0.97 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.03 |
0.87 |
0.89 |
0.97 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.03 |
0.87 |
0.89 |
0.97 |
| Basic Normalized Net Income/Share |
0.35 |
0.88 |
1.01 |
0.97 |
| EPS fr Continuing Ops. |
-0.03 |
0.82 |
0.83 |
0.91 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.03 |
0.82 |
0.83 |
0.91 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.03 |
0.82 |
0.83 |
0.91 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.35 |
0.83 |
0.94 |
0.91 |
| Dividends Paid per Share |
0.08 |
0.30 |
0.15 |
0.00 |
Connect with TheStreet