| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
11.76M |
8.05M |
2.56M |
2.26M |
| Cost of Sales |
1.80M |
512.23K |
152.70K |
309.63K |
| Gross Operating Profit |
9.96M |
7.54M |
2.40M |
1.95M |
| Selling, General, and Administrative Expenses |
9.21M |
4.00M |
2.33M |
1.88M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
745.67K |
3.53M |
77.32K |
71.21K |
| Depreciation & Amortization |
436.49K |
370.25K |
245.03K |
64.80K |
| Interest Income |
424.00 |
24.00 |
1.37K |
234.00 |
| Other Income - Net |
26.97K |
3.83K |
1.46K |
138.63K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
336.57K |
3.17M |
-164.88K |
145.28K |
| Interest Expense |
65.62K |
244.84K |
155.49K |
37.32K |
| Pre-Tax Income |
270.95K |
2.92M |
-320.37K |
107.96K |
| Income Taxes |
160.00K |
790.00K |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
110.95K |
2.13M |
-320.37K |
107.96K |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
110.95K |
2.13M |
-320.37K |
107.96K |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
110.95K |
2.13M |
-320.37K |
107.96K |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
110.95K |
2.13M |
-320.37K |
107.96K |
| Preferred Dividends |
| Net Income Available To Common |
110.95K |
2.13M |
-320.37K |
107.96K |
| Basic EPS from Continuing Ops. |
0.00 |
0.08 |
-0.01 |
0.00 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.00 |
0.08 |
-0.01 |
0.00 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.00 |
0.08 |
-0.01 |
0.00 |
| Basic Normalized Net Income/Share |
n.a. |
0.08 |
-0.01 |
n.a. |
| EPS fr Continuing Ops. |
0.00 |
0.07 |
-0.01 |
0.00 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.00 |
0.07 |
-0.01 |
0.00 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.00 |
0.07 |
-0.01 |
0.00 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. |
0.07 |
-0.01 |
n.a. |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet