| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
8.10B |
7.46B |
5.92B |
4.74B |
| Cost of Sales |
7.09B |
5.73B |
4.48B |
3.69B |
| Gross Operating Profit |
1.02B |
1.73B |
1.44B |
1.05B |
| Selling, General, and Administrative Expenses |
299.14M |
733.00M |
769.00M |
649.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
206.36M |
979.00M |
666.00M |
403.00M |
| Depreciation & Amortization |
842.15M |
760.00M |
635.00M |
543.00M |
| Interest Income |
15.10M |
10.00M |
5.00M |
7.00M |
| Other Income - Net |
490.25M |
460.00M |
250.00M |
134.00M |
| Special Income / Charges |
-276.12M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-406.57M |
714.00M |
301.00M |
-30.00M |
| Interest Expense |
291.22M |
314.00M |
265.00M |
200.00M |
| Pre-Tax Income |
-697.79M |
400.00M |
36.00M |
-230.00M |
| Income Taxes |
9.09M |
117.00M |
18.00M |
-1.00M |
| Minority Interest |
-5.42M |
27.00M |
2.00M |
0.00 |
| Net Income From Continuing Operations |
-701.45M |
256.00M |
16.00M |
-229.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-701.45M |
256.00M |
16.00M |
-229.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-701.45M |
256.00M |
16.00M |
-229.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-425.33M |
256.00M |
16.00M |
-229.00M |
| Preferred Dividends |
| Net Income Available To Common |
-701.45M |
256.00M |
16.00M |
-229.00M |
| Basic EPS from Continuing Ops. |
-5.42 |
1.96 |
0.13 |
-1.74 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-5.42 |
1.96 |
0.13 |
-1.74 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-5.42 |
1.96 |
0.13 |
-1.74 |
| Basic Normalized Net Income/Share |
-3.29 |
1.96 |
0.13 |
-1.74 |
| EPS fr Continuing Ops. |
-5.42 |
1.96 |
0.13 |
-1.74 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-5.42 |
1.96 |
0.13 |
-1.74 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-5.42 |
1.96 |
0.13 |
-1.74 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-3.29 |
1.96 |
0.13 |
-1.74 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet