|
Dec 2012 |
Dec 2011 |
Dec 2010 |
| Assets |
| Cash and Equivalents |
150.04M |
47.93M |
12.28M |
| Receivables |
8.66M |
5.64M |
3.98M |
| Inventories |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
205.40M |
85.70M |
18.17M |
| Property, Plant & Equipment, Gross |
49.15M |
37.24M |
31.22M |
| Accumulated Depreciation & Depletion |
35.51M |
30.01M |
26.29M |
| Property, Plant & Equipment, Net |
13.63M |
7.23M |
4.93M |
| Intangibles |
21.25M |
4.53M |
888.00K |
| Other Non-Current Assets |
9.67M |
15.53M |
25.00K |
| Total Non-Current Assets |
98.83M |
30.96M |
5.84M |
| Liabilities & Shareholder Equity |
| Total Assets |
304.24M |
116.67M |
24.01M |
| Accounts Payable |
9.48M |
1.68M |
750.00K |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
94.00K |
60.00K |
271.00K |
| Total Current Liabilities |
20.43M |
13.99M |
6.23M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
3.48M |
1.35M |
335.00K |
| Other Non-Current Liabilities |
0.00 |
118.00K |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
3.48M |
1.46M |
335.00K |
| Total Liabilities |
23.92M |
15.46M |
6.56M |
| Preferred Stock Equity |
0.00 |
0.00 |
4.00K |
| Common Stock Equity |
280.32M |
101.21M |
17.44M |
| Common Par |
4.00K |
3.00K |
1.00K |
| Additional Paid In Capital |
351.98M |
178.82M |
96.15M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-71.67M |
-77.61M |
-78.71M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
280.32M |
101.21M |
17.45M |
| Total Equity |
280.32M |
101.21M |
17.45M |
| Total Liabilities & Stock Equity |
304.24M |
116.67M |
24.01M |
| Total Common Shares Outstanding |
33.88M |
28.11M |
27.56M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
30.19M |
19.82M |
22.05M |
| Diluted Weighted Shares Outstanding |
32.71M |
22.30M |
22.05M |
| Number of Employees |
560 |
329 |
NA |
| Number of Part-Time Employees |
0 |
0 |
NA |