| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
11.28B |
10.42B |
9.56B |
9.35B |
| Cost of Sales |
7.98B |
7.27B |
6.62B |
6.65B |
| Gross Operating Profit |
3.30B |
3.14B |
2.95B |
2.70B |
| Selling, General, and Administrative Expenses |
1.34B |
1.29B |
1.22B |
1.16B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.95B |
1.85B |
1.72B |
1.54B |
| Depreciation & Amortization |
556.00M |
542.00M |
479.00M |
469.00M |
| Interest Income |
27.00M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
151.00M |
3.00M |
76.00M |
84.00M |
| Special Income / Charges |
-43.00M |
11.00M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.53B |
1.36B |
1.26B |
1.15B |
| Interest Expense |
253.00M |
166.00M |
154.00M |
127.00M |
| Pre-Tax Income |
1.28B |
1.19B |
1.11B |
1.03B |
| Income Taxes |
316.00M |
282.00M |
284.00M |
264.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
964.00M |
909.00M |
824.00M |
762.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
964.00M |
909.00M |
824.00M |
762.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
964.00M |
909.00M |
824.00M |
762.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.01B |
922.00M |
883.00M |
762.00M |
| Preferred Dividends |
| Net Income Available To Common |
964.00M |
909.00M |
824.00M |
762.00M |
| Basic EPS from Continuing Ops. |
2.03 |
1.74 |
1.51 |
1.33 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.03 |
1.74 |
1.51 |
1.33 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.03 |
1.74 |
1.51 |
1.33 |
| Basic Normalized Net Income/Share |
2.12 |
1.76 |
1.62 |
1.33 |
| EPS fr Continuing Ops. |
1.96 |
1.68 |
1.46 |
1.28 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.96 |
1.68 |
1.46 |
1.28 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.96 |
1.68 |
1.46 |
1.28 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.05 |
1.70 |
1.56 |
1.27 |
| Dividends Paid per Share |
0.68 |
0.53 |
0.27 |
0.22 |
Connect with TheStreet