|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.61B |
1.34B |
1.18B |
1.08B |
| Operating Gains/Losses |
-277.00M |
1.00M |
3.00M |
-379.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-18.00M |
-39.00M |
-12.00M |
3.00M |
| (Increase) Decrease in Inventories |
9.00M |
-75.00M |
-68.00M |
27.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
9.00M |
144.00M |
61.00M |
-62.00M |
| (Decrease) Increase In Other Current Liabilities |
126.00M |
109.00M |
104.00M |
-95.00M |
| (Increase) Decrease In Other Working Capital |
0.00 |
101.00M |
0.00 |
0.00 |
| Other Non-Cash Items |
178.00M |
128.00M |
162.00M |
199.00M |
| Net Cash From Continuing Operations |
2.29B |
2.17B |
1.97B |
1.42B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.29B |
2.17B |
1.97B |
1.42B |
| Sale of Property, Plant & Equipment |
0.00 |
30.00M |
33.00M |
34.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.10B |
-940.00M |
-796.00M |
-797.00M |
| Acquisitions |
-179.00M |
165.00M |
265.00M |
170.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
273.00M |
-261.00M |
-19.00M |
-19.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.00B |
-1.01B |
-579.00M |
-727.00M |
| Issuance of Debt |
0.00 |
404.00M |
350.00M |
499.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
62.00M |
59.00M |
102.00M |
113.00M |
| Repayment of Long-Term Debt |
-282.00M |
-666.00M |
-37.00M |
-831.00M |
| Repurchase of Capital Stock |
-965.00M |
-752.00M |
-371.00M |
0.00 |
| Payment of Cash Dividends |
-544.00M |
-481.00M |
-412.00M |
-362.00M |
| Other Financing Charges, Net |
13.00M |
23.00M |
31.00M |
39.00M |
| Net Cash From Financing Activities |
-1.72B |
-1.41B |
-337.00M |
-542.00M |
| Effect of Exchange Rate Changes |
5.00M |
21.00M |
21.00M |
-15.00M |
| Net Change in Cash & Cash Equivalents |
-422.00M |
-228.00M |
1.07B |
137.00M |