|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
776.00M |
1.20B |
1.43B |
353.00M |
| Receivables |
301.00M |
286.00M |
256.00M |
239.00M |
| Inventories |
313.00M |
273.00M |
189.00M |
122.00M |
| Other Current Assets |
136.00M |
114.00M |
112.00M |
99.00M |
| Total Current Assets |
1.91B |
2.32B |
2.31B |
1.21B |
| Property, Plant & Equipment, Gross |
7.39B |
7.27B |
7.10B |
7.25B |
| Accumulated Depreciation & Depletion |
3.14B |
3.22B |
3.27B |
3.35B |
| Property, Plant & Equipment, Net |
4.25B |
4.04B |
3.83B |
3.90B |
| Intangibles |
690.00M |
299.00M |
475.00M |
462.00M |
| Other Non-Current Assets |
647.00M |
942.00M |
673.00M |
688.00M |
| Total Non-Current Assets |
7.10B |
6.51B |
6.00B |
5.94B |
| Liabilities & Shareholder Equity |
| Total Assets |
9.01B |
8.83B |
8.32B |
7.15B |
| Accounts Payable |
1.94B |
1.87B |
1.60B |
499.00M |
| Short Term Debt |
10.00M |
320.00M |
673.00M |
59.00M |
| Other Current Liabilities |
233.00M |
256.00M |
173.00M |
753.00M |
| Total Current Liabilities |
2.19B |
2.45B |
2.45B |
1.65B |
| Long Term Debt |
2.93B |
3.00B |
2.92B |
3.21B |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
1.64B |
1.47B |
1.28B |
1.17B |
| Minority Interest |
11.00M |
16.00M |
20.00M |
12.00M |
| Total Non-Current Liabilities |
4.67B |
4.56B |
4.29B |
4.47B |
| Total Liabilities |
6.86B |
7.01B |
6.74B |
6.12B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.15B |
1.82B |
1.58B |
1.02B |
| Common Par |
0.00 |
0.00 |
0.00 |
0.00 |
| Additional Paid In Capital |
0.00 |
18.00M |
86.00M |
253.00M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
2.29B |
2.05B |
1.72B |
996.00M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-132.00M |
-247.00M |
-227.00M |
-224.00M |
| Total Capitalization |
5.09B |
4.82B |
4.49B |
4.23B |
| Total Equity |
2.15B |
1.82B |
1.58B |
1.02B |
| Total Liabilities & Stock Equity |
9.01B |
8.83B |
8.32B |
7.15B |
| Total Common Shares Outstanding |
451.00M |
460.00M |
469.00M |
469.00M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
461.00M |
469.00M |
474.00M |
471.00M |
| Diluted Weighted Shares Outstanding |
473.00M |
481.00M |
486.00M |
483.00M |
| Number of Employees |
78450 |
60580 |
52920 |
350000 |
| Number of Part-Time Employees |
444550 |
405420 |
325080 |
0 |