| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
8.94B |
9.62B |
9.92B |
8.74B |
| Cost of Sales |
3.47B |
3.39B |
3.35B |
2.84B |
| Gross Operating Profit |
5.47B |
6.23B |
6.57B |
5.91B |
| Selling, General, and Administrative Expenses |
5.25B |
5.74B |
5.74B |
5.11B |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
219.67M |
488.92M |
837.56M |
794.51M |
| Depreciation & Amortization |
264.29M |
255.60M |
274.18M |
250.56M |
| Interest Income |
4.29M |
4.37M |
3.13M |
3.51M |
| Other Income - Net |
23.36M |
3.62M |
3.52M |
1.21M |
| Special Income / Charges |
-1.05B |
-804.26M |
-26.30M |
-13.03M |
| Total Income Before Interest Expenses (EBIT) |
-1.07B |
-562.96M |
543.72M |
535.63M |
| Interest Expense |
77.91M |
88.76M |
87.76M |
63.37M |
| Pre-Tax Income |
-1.14B |
-651.72M |
455.96M |
472.26M |
| Income Taxes |
-169.07M |
-13.34M |
179.32M |
184.13M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-974.39M |
-638.38M |
276.63M |
288.13M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-974.39M |
-638.38M |
276.63M |
288.13M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-974.39M |
-638.38M |
276.63M |
288.13M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
74.19M |
165.88M |
302.93M |
301.16M |
| Preferred Dividends |
| Net Income Available To Common |
-974.39M |
-638.38M |
276.63M |
288.13M |
| Basic EPS from Continuing Ops. |
-16.92 |
-11.17 |
4.82 |
5.30 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-16.92 |
-11.17 |
4.82 |
5.30 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-16.92 |
-11.17 |
4.82 |
5.30 |
| Basic Normalized Net Income/Share |
1.29 |
2.90 |
5.28 |
5.54 |
| EPS fr Continuing Ops. |
-16.92 |
-11.17 |
4.74 |
5.07 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-16.92 |
-11.17 |
4.74 |
5.07 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-16.92 |
-11.17 |
4.74 |
5.07 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.29 |
2.90 |
5.19 |
5.30 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet