|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
4.38M |
7.52M |
6.58M |
2.19M |
| Receivables |
382.00 |
2.70M |
709.54K |
672.59K |
| Inventories |
384.09K |
413.56K |
428.28K |
455.49K |
| Other Current Assets |
1.24M |
490.50K |
597.36K |
78.48K |
| Total Current Assets |
6.01M |
11.57M |
9.09M |
3.68M |
| Property, Plant & Equipment, Gross |
19.21M |
19.15M |
17.03M |
15.19M |
| Accumulated Depreciation & Depletion |
15.11M |
14.05M |
12.57M |
7.82M |
| Property, Plant & Equipment, Net |
4.10M |
5.10M |
4.46M |
7.36M |
| Intangibles |
5.59M |
7.15M |
8.59M |
4.29M |
| Other Non-Current Assets |
655.83K |
1.13M |
2.39M |
430.56K |
| Total Non-Current Assets |
16.45M |
19.49M |
21.55M |
12.09M |
| Liabilities & Shareholder Equity |
| Total Assets |
22.46M |
31.06M |
30.63M |
15.77M |
| Accounts Payable |
2.28M |
3.44M |
2.16M |
2.05M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
2.17M |
1.63M |
792.41K |
1.20M |
| Total Current Liabilities |
11.99M |
7.80M |
5.47M |
7.31M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
4.67M |
| Deferred Income Taxes |
305.85K |
76.67K |
1.18M |
454.58K |
| Other Non-Current Liabilities |
5.94M |
3.08M |
3.36M |
0.00 |
| Minority Interest |
-2.07M |
-1.37M |
-2.62M |
-1.10M |
| Total Non-Current Liabilities |
6.30M |
11.98M |
14.44M |
10.38M |
| Total Liabilities |
18.29M |
19.78M |
19.90M |
17.69M |
| Preferred Stock Equity |
5.11M |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
-948.23K |
11.28M |
10.73M |
-1.92M |
| Common Par |
13.74K |
10.47K |
660.77K |
64.76K |
| Additional Paid In Capital |
62.39M |
54.51M |
42.26M |
14.90M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-58.84M |
-43.70M |
-32.43M |
-17.22M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-4.51M |
468.47K |
246.98K |
331.28K |
| Total Capitalization |
4.17M |
11.28M |
10.73M |
2.75M |
| Total Equity |
4.17M |
11.28M |
10.73M |
-1.92M |
| Total Liabilities & Stock Equity |
22.46M |
31.06M |
30.63M |
15.77M |
| Total Common Shares Outstanding |
13.74M |
10.47M |
8.81M |
863.48K |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
11.10M |
9.76M |
2.93M |
804.45K |
| Diluted Weighted Shares Outstanding |
11.10M |
9.76M |
2.93M |
804.45K |
| Number of Employees |
108 |
217 |
210 |
199 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |