|
Dec 2012 |
Dec 2011 |
Dec 2010 |
| Assets |
| Cash and Equivalents |
504.00M |
318.00M |
131.00M |
| Receivables |
776.00M |
756.00M |
690.00M |
| Inventories |
443.00M |
426.00M |
389.00M |
| Other Current Assets |
0.00 |
0.00 |
47.00M |
| Total Current Assets |
1.87B |
1.64B |
1.34B |
| Property, Plant & Equipment, Gross |
1.24B |
1.15B |
1.06B |
| Accumulated Depreciation & Depletion |
753.00M |
684.00M |
609.00M |
| Property, Plant & Equipment, Net |
487.00M |
463.00M |
454.00M |
| Intangibles |
484.00M |
505.00M |
416.00M |
| Other Non-Current Assets |
187.00M |
173.00M |
92.00M |
| Total Non-Current Assets |
2.80B |
2.75B |
2.40B |
| Liabilities & Shareholder Equity |
| Total Assets |
4.68B |
4.39B |
3.74B |
| Accounts Payable |
332.00M |
322.00M |
309.00M |
| Short Term Debt |
6.00M |
5.00M |
0.00 |
| Other Current Liabilities |
110.00M |
77.00M |
0.00 |
| Total Current Liabilities |
781.00M |
817.00M |
649.00M |
| Long Term Debt |
1.20B |
1.20B |
0.00 |
| Deferred Income Taxes |
173.00M |
165.00M |
99.00M |
| Other Non-Current Liabilities |
452.00M |
383.00M |
268.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
1.82B |
1.75B |
367.00M |
| Total Liabilities |
2.60B |
2.57B |
1.02B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.07B |
1.83B |
2.72B |
| Common Par |
2.00M |
2.00M |
2.36B |
| Additional Paid In Capital |
1.71B |
1.66B |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
264.00M |
40.00M |
0.00 |
| Treasury Stock |
-13.00M |
0.00 |
0.00 |
| Other Equity Adjustments |
115.00M |
122.00M |
358.00M |
| Total Capitalization |
3.27B |
3.03B |
2.72B |
| Total Equity |
2.07B |
1.83B |
2.72B |
| Total Liabilities & Stock Equity |
4.68B |
4.39B |
3.74B |
| Total Common Shares Outstanding |
185.70M |
184.60M |
184.57M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
500.00K |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
185.80M |
185.10M |
0.00 |
| Diluted Weighted Shares Outstanding |
186.20M |
185.30M |
0.00 |
| Number of Employees |
12700 |
12500 |
NA |
| Number of Part-Time Employees |
0 |
0 |
NA |