| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.91B |
3.86B |
3.14B |
3.03B |
| Cost of Sales |
4.65B |
3.60B |
2.97B |
2.93B |
| Gross Operating Profit |
256.67M |
258.46M |
174.18M |
106.88M |
| Selling, General, and Administrative Expenses |
74.52M |
64.30M |
47.71M |
34.14M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
182.15M |
194.16M |
126.48M |
72.73M |
| Depreciation & Amortization |
135.88M |
111.56M |
85.49M |
37.20M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
56.36M |
8.02M |
5.48M |
-1.44M |
| Special Income / Charges |
-31.24M |
7.46M |
18.96M |
65.07M |
| Total Income Before Interest Expenses (EBIT) |
71.38M |
98.07M |
65.43M |
99.17M |
| Interest Expense |
102.56M |
78.04M |
51.05M |
15.33M |
| Pre-Tax Income |
-31.18M |
20.03M |
14.38M |
83.84M |
| Income Taxes |
2.41M |
11.05M |
11.12M |
30.05M |
| Minority Interest |
-45.59M |
-3.20M |
-13.03M |
4.65M |
| Net Income From Continuing Operations |
12.00M |
12.18M |
16.28M |
49.14M |
| Net Income From Discontinued Operations |
12.23M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
24.23M |
12.18M |
16.28M |
49.14M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
170.00K |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
24.23M |
12.18M |
16.46M |
49.14M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
43.24M |
4.72M |
-2.67M |
-15.93M |
| Preferred Dividends |
| Net Income Available To Common |
12.00M |
12.18M |
16.28M |
49.14M |
| Basic EPS from Continuing Ops. |
0.52 |
0.26 |
0.39 |
1.29 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.52 |
0.26 |
0.39 |
1.29 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.52 |
0.26 |
0.39 |
1.29 |
| Basic Normalized Net Income/Share |
1.87 |
0.10 |
-0.06 |
-0.42 |
| EPS fr Continuing Ops. |
0.52 |
0.26 |
0.39 |
1.26 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.52 |
0.26 |
0.39 |
1.26 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.52 |
0.26 |
0.39 |
1.26 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.87 |
0.10 |
-0.06 |
-0.41 |
| Dividends Paid per Share |
1.32 |
0.91 |
0.81 |
0.56 |
Connect with TheStreet