| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.91B |
3.86B |
3.14B |
3.03B |
| Cost of Sales |
4.65B |
3.60B |
2.97B |
2.93B |
| Gross Operating Profit |
256.68M |
258.50M |
171.72M |
106.91M |
| Selling, General, and Administrative Expenses |
71.00M |
61.53M |
45.69M |
32.70M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
185.68M |
196.97M |
126.02M |
74.21M |
| Depreciation & Amortization |
135.75M |
111.52M |
85.42M |
37.15M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
41.48M |
8.02M |
6.40M |
-1.44M |
| Special Income / Charges |
-30.44M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
60.96M |
93.46M |
47.00M |
35.62M |
| Interest Expense |
102.68M |
78.45M |
51.43M |
15.77M |
| Pre-Tax Income |
-41.71M |
15.01M |
-4.43M |
19.86M |
| Income Taxes |
2.76M |
964.00K |
222.00K |
216.00K |
| Minority Interest |
311.00K |
160.00K |
231.00K |
441.00K |
| Net Income From Continuing Operations |
-44.79M |
13.89M |
-4.88M |
19.20M |
| Net Income From Discontinued Operations |
55.56M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
10.77M |
13.89M |
-4.88M |
19.20M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
689.00K |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
10.77M |
13.89M |
-4.19M |
19.20M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-14.35M |
13.89M |
-4.88M |
19.20M |
| Preferred Dividends |
| Net Income Available To Common |
-71.20M |
13.89M |
-4.88M |
19.20M |
| Basic EPS from Continuing Ops. |
-3.23 |
-0.20 |
-0.81 |
0.56 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-3.23 |
-0.20 |
-0.81 |
0.56 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.03 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-3.23 |
-0.20 |
-0.78 |
0.56 |
| Basic Normalized Net Income/Share |
-1.03 |
n.a. |
-0.81 |
0.56 |
| EPS fr Continuing Ops. |
-3.23 |
-0.20 |
-0.81 |
0.51 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-3.23 |
-0.20 |
-0.81 |
0.51 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.03 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-3.23 |
-0.20 |
-0.78 |
0.51 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.03 |
n.a. |
-0.81 |
0.51 |
| Dividends Paid per Share |
2.36 |
2.28 |
2.13 |
1.87 |
Connect with TheStreet