| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
17.61B |
16.41B |
15.06B |
14.83B |
| Cost of Sales |
9.78B |
9.35B |
8.54B |
8.26B |
| Gross Operating Profit |
7.83B |
7.06B |
6.52B |
6.56B |
| Selling, General, and Administrative Expenses |
4.53B |
4.31B |
4.01B |
4.11B |
| Research & Development |
884.00M |
912.00M |
922.00M |
943.00M |
| Operating Income before D & A (EBITDA) |
2.41B |
1.84B |
1.59B |
1.51B |
| Depreciation & Amortization |
669.00M |
656.00M |
636.00M |
637.00M |
| Interest Income |
0.00 |
877.00M |
909.00M |
0.00 |
| Other Income - Net |
-1.12B |
-21.00M |
-14.00M |
651.00M |
| Special Income / Charges |
0.00 |
6.00M |
-89.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
304.00M |
2.14B |
1.49B |
1.25B |
| Interest Expense |
305.00M |
579.00M |
544.00M |
326.00M |
| Pre-Tax Income |
-1.00M |
1.56B |
944.00M |
928.00M |
| Income Taxes |
-231.00M |
400.00M |
-288.00M |
-5.00M |
| Minority Interest |
0.00 |
30.00M |
22.00M |
0.00 |
| Net Income From Continuing Operations |
230.00M |
1.14B |
1.21B |
933.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
53.00M |
| Net Income From Total Operations |
230.00M |
1.14B |
1.21B |
986.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-8.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
230.00M |
1.14B |
1.21B |
978.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
659.00M |
1.12B |
1.68B |
1.30B |
| Preferred Dividends |
| Net Income Available To Common |
230.00M |
1.14B |
1.18B |
875.00M |
| Basic EPS from Continuing Ops. |
0.26 |
1.21 |
1.25 |
0.91 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.06 |
| Basic EPS from Total Operations |
0.26 |
1.21 |
1.25 |
0.97 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.26 |
1.21 |
1.25 |
0.96 |
| Basic Normalized Net Income/Share |
0.74 |
1.20 |
1.74 |
1.27 |
| EPS fr Continuing Ops. |
0.26 |
1.19 |
1.22 |
0.90 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.05 |
| EPS fr Total Ops. |
0.26 |
1.19 |
1.22 |
0.95 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.26 |
1.19 |
1.22 |
0.94 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.74 |
1.18 |
1.70 |
1.25 |
| Dividends Paid per Share |
0.17 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet