|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.22B |
1.33B |
637.00M |
516.00M |
| Operating Gains/Losses |
-454.00M |
-95.00M |
-292.00M |
-138.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
171.00M |
-206.00M |
11.00M |
715.00M |
| (Increase) Decrease in Inventories |
0.00 |
-124.00M |
-151.00M |
319.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
-98.00M |
129.00M |
| (Decrease) Increase In Payables |
120.00M |
82.00M |
615.00M |
157.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-168.00M |
-76.00M |
305.00M |
-441.00M |
| Other Non-Cash Items |
291.00M |
-402.00M |
604.00M |
133.00M |
| Net Cash From Continuing Operations |
2.58B |
1.96B |
2.73B |
2.21B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.58B |
1.96B |
2.73B |
2.21B |
| Sale of Property, Plant & Equipment |
9.00M |
28.00M |
52.00M |
17.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-513.00M |
-501.00M |
-519.00M |
-193.00M |
| Acquisitions |
-276.00M |
-212.00M |
-1.73B |
-163.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
19.00M |
10.00M |
23.00M |
2.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-761.00M |
-675.00M |
-2.18B |
-343.00M |
| Issuance of Debt |
0.00 |
49.00M |
-3.06B |
923.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
44.00M |
44.00M |
183.00M |
1.00M |
| Repayment of Long-Term Debt |
0.00 |
-670.00M |
1.00M |
-57.00M |
| Repurchase of Capital Stock |
-1.09B |
-701.00M |
-15.00M |
-12.00M |
| Payment of Cash Dividends |
-324.00M |
-287.00M |
-230.00M |
-149.00M |
| Other Financing Charges, Net |
-98.00M |
-21.00M |
2.00M |
-14.00M |
| Net Cash From Financing Activities |
-1.47B |
-1.59B |
-3.12B |
692.00M |
| Effect of Exchange Rate Changes |
-3.00M |
-9.00M |
-20.00M |
13.00M |
| Net Change in Cash & Cash Equivalents |
344.00M |
-309.00M |
-2.59B |
2.57B |