| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
261.49M |
248.71M |
179.80M |
130.94M |
| Cost of Sales |
91.60M |
77.64M |
66.10M |
38.73M |
| Gross Operating Profit |
169.89M |
171.07M |
113.71M |
92.21M |
| Selling, General, and Administrative Expenses |
100.13M |
88.79M |
70.12M |
55.12M |
| Research & Development |
29.40M |
34.67M |
26.52M |
16.32M |
| Operating Income before D & A (EBITDA) |
40.36M |
47.61M |
17.08M |
20.77M |
| Depreciation & Amortization |
31.26M |
24.83M |
15.44M |
6.22M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-1.18M |
-297.00K |
1.90M |
-336.00K |
| Special Income / Charges |
-61.90M |
-8.81M |
-3.31M |
822.00K |
| Total Income Before Interest Expenses (EBIT) |
-59.86M |
10.83M |
-20.87M |
15.04M |
| Interest Expense |
46.25M |
22.09M |
8.76M |
0.00 |
| Pre-Tax Income |
-106.12M |
-11.26M |
-29.63M |
15.04M |
| Income Taxes |
11.71M |
9.56M |
-4.14M |
3.98M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-117.82M |
-20.82M |
-25.49M |
11.05M |
| Net Income From Discontinued Operations |
0.00 |
8.24M |
0.00 |
0.00 |
| Net Income From Total Operations |
-117.82M |
-12.58M |
-25.49M |
11.05M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-117.82M |
-12.58M |
-25.49M |
11.05M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-50.04M |
-9.17M |
-1.09M |
10.23M |
| Preferred Dividends |
| Net Income Available To Common |
-117.82M |
-20.82M |
-25.49M |
11.05M |
| Basic EPS from Continuing Ops. |
-3.12 |
-0.72 |
-1.03 |
0.52 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.28 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-3.12 |
-0.44 |
-1.03 |
0.52 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-3.12 |
-0.44 |
-1.03 |
0.52 |
| Basic Normalized Net Income/Share |
-1.32 |
-0.32 |
-0.04 |
0.48 |
| EPS fr Continuing Ops. |
-3.12 |
-0.72 |
-1.03 |
0.52 |
| EPS fr Discontinued Ops |
0.00 |
0.28 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-3.12 |
-0.44 |
-1.03 |
0.52 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-3.12 |
-0.44 |
-1.03 |
0.52 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.32 |
-0.32 |
-0.04 |
0.48 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.10 |
0.10 |
Connect with TheStreet