|
Dec 2012 |
Dec 2011 |
Dec 2010 |
| Assets |
| Cash and Equivalents |
292.00M |
116.00M |
18.00M |
| Receivables |
995.00M |
1.06B |
954.00M |
| Inventories |
283.00M |
337.00M |
238.00M |
| Other Current Assets |
58.00M |
49.00M |
52.00M |
| Total Current Assets |
1.71B |
1.67B |
1.38B |
| Property, Plant & Equipment, Gross |
1.19B |
1.12B |
1.01B |
| Accumulated Depreciation & Depletion |
681.00M |
628.00M |
554.00M |
| Property, Plant & Equipment, Net |
512.00M |
494.00M |
458.00M |
| Intangibles |
184.00M |
211.00M |
258.00M |
| Other Non-Current Assets |
67.00M |
64.00M |
40.00M |
| Total Non-Current Assets |
3.50B |
3.43B |
2.91B |
| Liabilities & Shareholder Equity |
| Total Assets |
5.21B |
5.10B |
4.30B |
| Accounts Payable |
444.00M |
447.00M |
326.00M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
322.00M |
378.00M |
627.00M |
| Total Current Liabilities |
1.22B |
1.27B |
1.17B |
| Long Term Debt |
649.00M |
649.00M |
0.00 |
| Deferred Income Taxes |
1.00M |
1.00M |
204.00M |
| Other Non-Current Liabilities |
2.33B |
2.28B |
313.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
2.98B |
2.93B |
517.00M |
| Total Liabilities |
4.20B |
4.21B |
1.68B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.02B |
893.00M |
2.61B |
| Common Par |
2.00M |
2.00M |
2.68B |
| Additional Paid In Capital |
2.58B |
2.52B |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
274.00M |
23.00M |
0.00 |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-1.84B |
-1.66B |
-68.00M |
| Total Capitalization |
1.66B |
1.54B |
2.61B |
| Total Equity |
1.02B |
893.00M |
2.61B |
| Total Liabilities & Stock Equity |
5.21B |
5.10B |
4.30B |
| Total Common Shares Outstanding |
188.30M |
186.20M |
185.00M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
187.40M |
186.20M |
0.00 |
| Diluted Weighted Shares Outstanding |
188.60M |
186.70M |
0.00 |
| Number of Employees |
19900 |
20500 |
NA |
| Number of Part-Time Employees |
0 |
0 |
NA |