| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
380.32M |
531.09M |
412.76M |
356.17M |
| Cost of Sales |
245.75M |
395.08M |
336.86M |
293.60M |
| Gross Operating Profit |
134.58M |
136.01M |
75.89M |
62.57M |
| Selling, General, and Administrative Expenses |
72.66M |
26.17M |
19.79M |
11.24M |
| Research & Development |
6.45M |
4.72M |
3.94M |
2.56M |
| Operating Income before D & A (EBITDA) |
55.47M |
105.12M |
52.16M |
48.76M |
| Depreciation & Amortization |
7.92M |
6.76M |
4.82M |
3.23M |
| Interest Income |
10.41M |
5.78M |
1.04M |
883.00K |
| Other Income - Net |
21.13M |
91.49M |
-16.24M |
1.85M |
| Special Income / Charges |
-3.84M |
0.00 |
0.00 |
-477.00K |
| Total Income Before Interest Expenses (EBIT) |
75.25M |
195.63M |
26.78M |
47.79M |
| Interest Expense |
50.07M |
34.00M |
12.87M |
5.17M |
| Pre-Tax Income |
25.18M |
161.63M |
13.92M |
42.61M |
| Income Taxes |
24.06M |
17.02M |
7.46M |
3.45M |
| Minority Interest |
21.16M |
23.11M |
10.82M |
12.75M |
| Net Income From Continuing Operations |
-20.05M |
121.51M |
-4.36M |
26.42M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-20.05M |
121.51M |
-4.36M |
26.42M |
| Extraordinary Income/Losses |
0.00 |
2.41M |
1.82M |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
4.40M |
| Total Net Income |
-20.05M |
123.92M |
-2.54M |
30.82M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-16.20M |
121.51M |
983.00K |
26.90M |
| Preferred Dividends |
| Net Income Available To Common |
-20.05M |
121.51M |
-4.36M |
26.42M |
| Basic EPS from Continuing Ops. |
-0.65 |
3.35 |
-0.19 |
1.44 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.65 |
3.35 |
-0.19 |
1.44 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.08 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.24 |
| Basic EPS, Total |
-0.65 |
3.35 |
-0.11 |
1.68 |
| Basic Normalized Net Income/Share |
-0.52 |
3.35 |
0.04 |
1.47 |
| EPS fr Continuing Ops. |
-0.86 |
3.35 |
-0.26 |
1.44 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.86 |
3.35 |
-0.26 |
1.44 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.07 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.24 |
| EPS, Total |
-0.86 |
3.35 |
-0.19 |
1.68 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.70 |
3.35 |
0.06 |
1.47 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet