| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
90.34M |
44.72M |
19.35M |
24.35M |
| Cost of Sales |
43.15M |
18.41M |
10.66M |
15.54M |
| Gross Operating Profit |
47.19M |
26.31M |
8.70M |
8.81M |
| Selling, General, and Administrative Expenses |
38.14M |
26.08M |
7.59M |
8.45M |
| Research & Development |
60.00K |
47.61K |
23.33K |
11.90K |
| Operating Income before D & A (EBITDA) |
8.98M |
182.36K |
1.09M |
346.20K |
| Depreciation & Amortization |
3.98M |
1.21M |
557.47K |
425.11K |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
13.40K |
180.51K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-66.76K |
| Total Income Before Interest Expenses (EBIT) |
4.81M |
-896.58K |
572.66K |
167.32K |
| Interest Expense |
2.86M |
515.56K |
276.00K |
211.03K |
| Pre-Tax Income |
1.95M |
-1.41M |
296.66K |
-43.72K |
| Income Taxes |
-317.00K |
-426.10K |
1.16K |
107.88K |
| Minority Interest |
222.00K |
297.86K |
-41.76K |
-196.58K |
| Net Income From Continuing Operations |
2.05M |
-1.28M |
337.26K |
44.98K |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
2.05M |
-1.28M |
337.26K |
44.98K |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.05M |
-1.28M |
337.26K |
44.98K |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.24M |
-1.28M |
337.26K |
111.75K |
| Preferred Dividends |
| Net Income Available To Common |
2.05M |
-1.28M |
337.26K |
44.98K |
| Basic EPS from Continuing Ops. |
0.12 |
-0.11 |
0.03 |
0.01 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.12 |
-0.11 |
0.03 |
0.01 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.12 |
-0.11 |
0.03 |
0.01 |
| Basic Normalized Net Income/Share |
0.13 |
-0.11 |
0.03 |
0.02 |
| EPS fr Continuing Ops. |
0.12 |
-0.11 |
0.03 |
0.01 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.12 |
-0.11 |
0.03 |
0.01 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.12 |
-0.11 |
0.03 |
0.01 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.13 |
-0.11 |
0.03 |
0.02 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet