| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
11.20B |
10.03B |
9.84B |
9.63B |
| Cost of Sales |
8.59B |
7.50B |
7.47B |
7.43B |
| Gross Operating Profit |
2.33B |
2.25B |
2.07B |
1.91B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
2.33B |
2.25B |
2.07B |
1.91B |
| Depreciation & Amortization |
940.40M |
900.67M |
894.85M |
815.78M |
| Interest Income |
29.75M |
24.09M |
20.32M |
14.89M |
| Other Income - Net |
13.63M |
7.80M |
9.04M |
10.97M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.43B |
1.38B |
1.21B |
1.12B |
| Interest Expense |
450.36M |
513.19M |
458.62M |
446.00M |
| Pre-Tax Income |
983.81M |
869.78M |
747.73M |
672.58M |
| Income Taxes |
338.69M |
294.48M |
181.41M |
173.54M |
| Minority Interest |
-595.00K |
-599.00K |
-2.36M |
0.00 |
| Net Income From Continuing Operations |
645.72M |
575.90M |
568.68M |
499.04M |
| Net Income From Discontinued Operations |
-166.00K |
1.45M |
3.07M |
13.93M |
| Net Income From Total Operations |
645.55M |
577.35M |
571.75M |
512.97M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
645.55M |
577.35M |
571.75M |
512.97M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
645.72M |
575.90M |
568.68M |
499.04M |
| Preferred Dividends |
| Net Income Available To Common |
641.48M |
571.66M |
564.44M |
494.80M |
| Basic EPS from Continuing Ops. |
1.47 |
1.38 |
1.39 |
1.23 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.01 |
0.03 |
| Basic EPS from Total Operations |
1.47 |
1.38 |
1.40 |
1.26 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.47 |
1.38 |
1.40 |
1.26 |
| Basic Normalized Net Income/Share |
1.47 |
1.38 |
1.39 |
1.23 |
| EPS fr Continuing Ops. |
1.46 |
1.35 |
1.35 |
1.20 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.01 |
0.03 |
| EPS fr Total Ops. |
1.46 |
1.35 |
1.36 |
1.23 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.46 |
1.35 |
1.36 |
1.23 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.46 |
1.35 |
1.35 |
1.20 |
| Dividends Paid per Share |
0.94 |
0.91 |
0.88 |
0.85 |
Connect with TheStreet