| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.97B |
1.43B |
1.27B |
1.12B |
| Cost of Sales |
300.68M |
256.48M |
221.62M |
144.20M |
| Gross Operating Profit |
1.54B |
1.08B |
954.46M |
901.06M |
| Selling, General, and Administrative Expenses |
181.02M |
66.67M |
50.53M |
38.46M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.36B |
1.01B |
903.93M |
862.60M |
| Depreciation & Amortization |
547.40M |
461.79M |
396.39M |
263.25M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
20.63M |
5.21M |
49.50M |
2.24M |
| Special Income / Charges |
-2.25B |
5.10M |
-7.02M |
-67.80M |
| Total Income Before Interest Expenses (EBIT) |
-1.42B |
562.91M |
550.02M |
524.38M |
| Interest Expense |
9.96M |
18.29M |
5.69M |
7.92M |
| Pre-Tax Income |
-1.43B |
544.62M |
544.32M |
516.46M |
| Income Taxes |
-528.61M |
198.16M |
198.60M |
188.13M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-901.68M |
346.47M |
345.72M |
328.32M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-901.68M |
346.47M |
345.72M |
328.32M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-901.68M |
346.47M |
345.72M |
328.32M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.35B |
341.37M |
352.74M |
405.55M |
| Preferred Dividends |
| Net Income Available To Common |
-901.68M |
346.47M |
345.72M |
328.32M |
| Basic EPS from Continuing Ops. |
-11.07 |
4.23 |
4.21 |
5.07 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-11.07 |
4.23 |
4.21 |
5.07 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-11.07 |
4.23 |
4.21 |
5.07 |
| Basic Normalized Net Income/Share |
16.57 |
4.17 |
4.30 |
6.26 |
| EPS fr Continuing Ops. |
-11.07 |
4.09 |
4.11 |
4.90 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-11.07 |
4.09 |
4.11 |
4.90 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-11.07 |
4.09 |
4.11 |
4.90 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
16.57 |
4.03 |
4.19 |
6.05 |
| Dividends Paid per Share |
0.24 |
0.16 |
0.16 |
0.00 |
Connect with TheStreet