| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
1.62B |
1.76B |
1.61B |
1.01B |
| Cost of Sales |
324.88M |
327.09M |
266.14M |
232.53M |
| Gross Operating Profit |
1.21B |
1.30B |
1.23B |
701.63M |
| Selling, General, and Administrative Expenses |
76.35M |
64.20M |
60.97M |
50.98M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.14B |
1.24B |
1.16B |
650.65M |
| Depreciation & Amortization |
526.94M |
390.46M |
304.22M |
265.70M |
| Interest Income |
0.00 |
0.00 |
0.00 |
23.41M |
| Other Income - Net |
-9.37M |
-1.63M |
60.57M |
-53.61M |
| Special Income / Charges |
-24.72M |
0.00 |
0.00 |
-803.45M |
| Total Income Before Interest Expenses (EBIT) |
574.69M |
848.04M |
921.13M |
-448.70M |
| Interest Expense |
14.14M |
6.55M |
7.40M |
39.78M |
| Pre-Tax Income |
560.55M |
841.48M |
913.73M |
-488.48M |
| Income Taxes |
206.73M |
311.55M |
338.95M |
-176.54M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
353.82M |
529.93M |
574.78M |
-311.94M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
353.82M |
529.93M |
574.78M |
-311.94M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
353.82M |
529.93M |
574.78M |
-311.94M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
378.54M |
529.93M |
574.78M |
491.51M |
| Preferred Dividends |
| Net Income Available To Common |
353.82M |
529.93M |
574.78M |
-311.94M |
| Basic EPS from Continuing Ops. |
4.08 |
6.17 |
6.74 |
-3.82 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.08 |
6.17 |
6.74 |
-3.82 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.08 |
6.17 |
6.74 |
-3.82 |
| Basic Normalized Net Income/Share |
4.37 |
6.17 |
6.74 |
6.02 |
| EPS fr Continuing Ops. |
4.07 |
6.15 |
6.70 |
-3.82 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.07 |
6.15 |
6.70 |
-3.82 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.07 |
6.15 |
6.70 |
-3.82 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.35 |
6.15 |
6.70 |
6.02 |
| Dividends Paid per Share |
0.46 |
0.38 |
0.30 |
0.24 |