| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.99B |
2.69B |
1.43B |
721.98M |
| Cost of Sales |
1.92B |
1.61B |
819.29M |
379.38M |
| Gross Operating Profit |
1.07B |
1.08B |
612.96M |
342.60M |
| Selling, General, and Administrative Expenses |
473.67M |
353.99M |
345.46M |
246.42M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
597.30M |
727.78M |
267.50M |
96.18M |
| Depreciation & Amortization |
284.80M |
239.24M |
198.88M |
122.06M |
| Interest Income |
21.52M |
47.76M |
46.75M |
36.42M |
| Other Income - Net |
-35.74M |
-66.86M |
-57.28M |
0.00 |
| Special Income / Charges |
22.35M |
-157.00K |
-12.53M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
321.98M |
471.01M |
947.25M |
11.86M |
| Interest Expense |
172.69M |
143.78M |
148.02M |
102.70M |
| Pre-Tax Income |
149.28M |
327.23M |
799.23M |
-90.84M |
| Income Taxes |
-60.92M |
69.08M |
170.50M |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
210.21M |
258.15M |
628.73M |
-90.84M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
210.21M |
258.15M |
628.73M |
-90.84M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
210.21M |
258.15M |
628.73M |
-90.84M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
187.86M |
258.30M |
-258.15M |
-90.84M |
| Preferred Dividends |
| Net Income Available To Common |
210.21M |
258.15M |
628.73M |
-90.84M |
| Basic EPS from Continuing Ops. |
1.94 |
2.43 |
6.29 |
-0.92 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.94 |
2.43 |
6.29 |
-0.92 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.94 |
2.43 |
6.29 |
-0.92 |
| Basic Normalized Net Income/Share |
1.73 |
2.43 |
-2.58 |
-0.92 |
| EPS fr Continuing Ops. |
1.92 |
2.34 |
-6.24 |
-0.92 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.92 |
2.34 |
-6.24 |
-0.92 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.92 |
2.34 |
-6.24 |
-0.92 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.72 |
2.34 |
n.a. |
-0.92 |
| Dividends Paid per Share |
0.00 |
6.00 |
6.00 |
0.00 |
Connect with TheStreet