|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
399.00M |
417.00M |
379.00M |
293.00M |
| Operating Gains/Losses |
107.00M |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-322.00M |
-187.00M |
-188.00M |
-107.00M |
| (Increase) Decrease in Inventories |
95.00M |
79.00M |
54.00M |
-9.00M |
| (Increase) Decrease In Other Current Assets |
-2.00M |
9.00M |
-4.00M |
41.00M |
| (Decrease) Increase In Payables |
15.00M |
26.00M |
-231.00M |
-98.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
1.00M |
-20.00M |
-82.00M |
-291.00M |
| Other Non-Cash Items |
464.00M |
450.00M |
446.00M |
567.00M |
| Net Cash From Continuing Operations |
1.00B |
1.00B |
635.00M |
689.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.00B |
1.00B |
635.00M |
689.00M |
| Sale of Property, Plant & Equipment |
1.00M |
31.00M |
20.00M |
5.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-208.00M |
-239.00M |
-167.00M |
-135.00M |
| Acquisitions |
-305.00M |
-27.00M |
-236.00M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-7.00M |
-11.00M |
-25.00M |
34.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-519.00M |
-256.00M |
-418.00M |
-109.00M |
| Issuance of Debt |
4.66B |
4.07B |
3.72B |
2.69B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
46.00M |
11.00M |
-58.00M |
11.00M |
| Repayment of Long-Term Debt |
-4.60B |
-3.84B |
-3.64B |
-3.16B |
| Repurchase of Capital Stock |
-631.00M |
-893.00M |
-235.00M |
0.00 |
| Payment of Cash Dividends |
-134.00M |
-99.00M |
-86.00M |
-29.00M |
| Other Financing Charges, Net |
231.00M |
3.00M |
85.00M |
-69.00M |
| Net Cash From Financing Activities |
-431.00M |
-753.00M |
-219.00M |
-561.00M |
| Effect of Exchange Rate Changes |
-1.00M |
-8.00M |
3.00M |
0.00 |
| Net Change in Cash & Cash Equivalents |
53.00M |
-14.00M |
1.00M |
19.00M |