|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
15.18M |
13.36M |
16.31M |
39.43M |
| Receivables |
15.01M |
13.09M |
8.10M |
4.56M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
64.37M |
62.02M |
1.22M |
95.00K |
| Total Current Assets |
119.35M |
112.52M |
42.92M |
48.42M |
| Property, Plant & Equipment, Gross |
64.79M |
41.84M |
21.32M |
17.49M |
| Accumulated Depreciation & Depletion |
24.71M |
16.15M |
12.56M |
10.10M |
| Property, Plant & Equipment, Net |
40.08M |
25.70M |
8.76M |
7.39M |
| Intangibles |
469.70M |
539.98M |
106.84M |
53.06M |
| Other Non-Current Assets |
6.82M |
21.79M |
18.45M |
1.12M |
| Total Non-Current Assets |
1.21B |
1.29B |
256.57M |
74.46M |
| Liabilities & Shareholder Equity |
| Total Assets |
1.33B |
1.40B |
299.49M |
122.88M |
| Accounts Payable |
6.38M |
4.93M |
3.28M |
1.31M |
| Short Term Debt |
4.68M |
4.18M |
9.53M |
223.00K |
| Other Current Liabilities |
2.56M |
2.50M |
1.18M |
299.00K |
| Total Current Liabilities |
233.22M |
191.36M |
65.05M |
16.25M |
| Long Term Debt |
688.14M |
714.70M |
93.62M |
0.00 |
| Deferred Income Taxes |
64.13M |
84.83M |
10.00M |
1.43M |
| Other Non-Current Liabilities |
180.17M |
136.83M |
27.20M |
1.31M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
932.43M |
936.36M |
130.83M |
2.94M |
| Total Liabilities |
1.17B |
1.13B |
195.88M |
19.19M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
161.61M |
271.76M |
103.61M |
103.70M |
| Common Par |
49.00K |
47.00K |
27.00K |
26.00K |
| Additional Paid In Capital |
454.02M |
441.96M |
263.45M |
260.55M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-292.46M |
-170.25M |
-157.94M |
-151.40M |
| Treasury Stock |
0.00 |
0.00 |
-1.90M |
-5.48M |
| Other Equity Adjustments |
5.00K |
0.00 |
-40.00K |
0.00 |
| Total Capitalization |
849.75M |
986.46M |
197.23M |
103.70M |
| Total Equity |
161.61M |
271.76M |
103.61M |
103.70M |
| Total Liabilities & Stock Equity |
1.33B |
1.40B |
299.49M |
122.88M |
| Total Common Shares Outstanding |
49.18M |
47.36M |
27.34M |
26.18M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
416.16K |
1.62M |
| Basic Weighted Shares Outstanding |
46.89M |
30.68M |
25.52M |
25.31M |
| Diluted Weighted Shares Outstanding |
46.89M |
30.68M |
25.52M |
26.98M |
| Number of Employees |
1900 |
1800 |
1148 |
788 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |