| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.46B |
1.38B |
1.23B |
924.35M |
| Cost of Sales |
925.90M |
881.30M |
770.47M |
573.53M |
| Gross Operating Profit |
533.50M |
501.00M |
460.31M |
350.82M |
| Selling, General, and Administrative Expenses |
360.20M |
332.70M |
300.18M |
229.42M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
173.30M |
168.30M |
160.13M |
121.40M |
| Depreciation & Amortization |
45.10M |
39.40M |
35.29M |
26.12M |
| Interest Income |
5.10M |
14.50M |
5.01M |
1.23M |
| Other Income - Net |
-9.10M |
-2.30M |
928.00K |
727.00K |
| Special Income / Charges |
-22.00M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
96.60M |
137.90M |
136.43M |
96.51M |
| Interest Expense |
26.20M |
26.90M |
22.15M |
10.35M |
| Pre-Tax Income |
70.40M |
111.00M |
114.28M |
86.16M |
| Income Taxes |
25.00M |
36.20M |
39.02M |
30.79M |
| Minority Interest |
-1.90M |
-2.80M |
-1.83M |
350.00K |
| Net Income From Continuing Operations |
47.30M |
77.60M |
77.09M |
55.02M |
| Net Income From Discontinued Operations |
-700.00K |
-200.00K |
-3.36M |
-421.00K |
| Net Income From Total Operations |
46.60M |
77.40M |
73.74M |
54.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
46.60M |
77.40M |
73.74M |
54.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
74.90M |
80.80M |
71.44M |
55.75M |
| Preferred Dividends |
| Net Income Available To Common |
47.30M |
77.60M |
77.09M |
55.02M |
| Basic EPS from Continuing Ops. |
1.29 |
2.01 |
2.32 |
1.69 |
| Basic EPS from Discontinued Ops. |
-0.02 |
-0.01 |
-0.10 |
-0.01 |
| Basic EPS from Total Operations |
1.27 |
2.00 |
2.22 |
1.68 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.27 |
2.00 |
2.22 |
1.68 |
| Basic Normalized Net Income/Share |
2.04 |
2.09 |
2.15 |
1.71 |
| EPS fr Continuing Ops. |
1.28 |
1.99 |
2.29 |
1.67 |
| EPS fr Discontinued Ops |
-0.02 |
-0.01 |
-0.10 |
-0.01 |
| EPS fr Total Ops. |
1.26 |
1.98 |
2.19 |
1.66 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.26 |
1.98 |
2.19 |
1.66 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.03 |
2.07 |
2.12 |
1.69 |
| Dividends Paid per Share |
0.44 |
0.40 |
0.36 |
0.32 |
Connect with TheStreet