| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
626.97M |
602.50M |
533.49M |
496.78M |
| Cost of Sales |
262.12M |
253.09M |
219.56M |
203.09M |
| Gross Operating Profit |
320.10M |
304.03M |
280.59M |
262.00M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
320.10M |
304.03M |
280.59M |
262.00M |
| Depreciation & Amortization |
94.30M |
88.01M |
75.04M |
65.49M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
1.60M |
3.49M |
1.19M |
1.18M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
227.40M |
219.51M |
206.74M |
197.68M |
| Interest Expense |
64.90M |
63.97M |
54.49M |
49.62M |
| Pre-Tax Income |
162.50M |
155.54M |
152.25M |
148.07M |
| Income Taxes |
64.58M |
60.53M |
60.25M |
56.91M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
97.92M |
95.01M |
92.00M |
91.16M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
97.92M |
95.01M |
92.00M |
91.16M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
97.92M |
95.01M |
92.00M |
91.16M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
97.92M |
95.01M |
92.00M |
91.16M |
| Preferred Dividends |
| Net Income Available To Common |
97.92M |
95.01M |
92.00M |
91.16M |
| Basic EPS from Continuing Ops. |
0.73 |
0.72 |
0.70 |
0.72 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.73 |
0.72 |
0.70 |
0.72 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.73 |
0.72 |
0.70 |
0.72 |
| Basic Normalized Net Income/Share |
0.73 |
0.72 |
0.70 |
0.72 |
| EPS fr Continuing Ops. |
0.73 |
0.71 |
0.70 |
0.71 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.73 |
0.71 |
0.70 |
0.71 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.73 |
0.71 |
0.70 |
0.71 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.73 |
0.71 |
0.70 |
0.71 |
| Dividends Paid per Share |
0.51 |
0.48 |
0.44 |
0.40 |
Connect with TheStreet