| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.22B |
1.11B |
800.47M |
585.14M |
| Cost of Sales |
251.78M |
221.80M |
113.44M |
75.06M |
| Gross Operating Profit |
963.83M |
886.02M |
687.03M |
510.08M |
| Selling, General, and Administrative Expenses |
47.22M |
38.85M |
42.12M |
28.42M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
916.60M |
847.17M |
644.91M |
481.66M |
| Depreciation & Amortization |
524.52M |
539.38M |
339.04M |
184.18M |
| Interest Income |
0.00 |
0.00 |
0.00 |
2.75M |
| Other Income - Net |
-3.09M |
-32.93M |
30.16M |
0.00 |
| Special Income / Charges |
-1.18B |
-22.01M |
-12.50M |
-9.06M |
| Total Income Before Interest Expenses (EBIT) |
-793.77M |
252.85M |
323.53M |
291.17M |
| Interest Expense |
34.71M |
37.09M |
17.18M |
1.14M |
| Pre-Tax Income |
-828.48M |
215.76M |
306.35M |
290.03M |
| Income Taxes |
-269.66M |
71.46M |
107.25M |
101.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-558.82M |
144.30M |
199.10M |
189.02M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-558.82M |
144.30M |
199.10M |
189.02M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-558.82M |
144.30M |
199.10M |
189.02M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
623.94M |
166.31M |
211.60M |
198.08M |
| Preferred Dividends |
| Net Income Available To Common |
-558.82M |
144.30M |
199.10M |
189.02M |
| Basic EPS from Continuing Ops. |
-7.36 |
1.90 |
2.84 |
2.91 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-7.36 |
1.90 |
2.84 |
2.91 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-7.36 |
1.90 |
2.84 |
2.91 |
| Basic Normalized Net Income/Share |
8.22 |
2.19 |
3.02 |
3.05 |
| EPS fr Continuing Ops. |
-7.36 |
1.90 |
2.84 |
2.87 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-7.36 |
1.90 |
2.84 |
2.87 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-7.36 |
1.90 |
2.84 |
2.87 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
8.22 |
2.19 |
3.02 |
3.01 |
| Dividends Paid per Share |
0.79 |
0.12 |
0.12 |
0.06 |
Connect with TheStreet