| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.83B |
2.58B |
2.43B |
2.27B |
| Cost of Sales |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Operating Profit |
2.83B |
2.58B |
2.43B |
2.27B |
| Selling, General, and Administrative Expenses |
2.25B |
1.91B |
1.91B |
1.81B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
587.00M |
670.00M |
517.00M |
455.00M |
| Depreciation & Amortization |
90.00M |
66.00M |
63.00M |
54.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
7.00M |
16.00M |
98.00M |
78.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
526.00M |
636.00M |
568.00M |
493.00M |
| Interest Expense |
105.00M |
66.00M |
38.00M |
30.00M |
| Pre-Tax Income |
421.00M |
570.00M |
530.00M |
463.00M |
| Income Taxes |
97.00M |
144.00M |
63.00M |
152.00M |
| Minority Interest |
21.00M |
17.00M |
18.00M |
11.00M |
| Net Income From Continuing Operations |
303.00M |
409.00M |
449.00M |
300.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
303.00M |
409.00M |
449.00M |
300.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
303.00M |
409.00M |
449.00M |
300.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
303.00M |
409.00M |
449.00M |
300.00M |
| Preferred Dividends |
| Net Income Available To Common |
303.00M |
409.00M |
449.00M |
300.00M |
| Basic EPS from Continuing Ops. |
2.05 |
2.82 |
2.86 |
1.86 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.05 |
2.82 |
2.86 |
1.86 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.05 |
2.82 |
2.86 |
1.86 |
| Basic Normalized Net Income/Share |
2.05 |
2.82 |
2.86 |
1.86 |
| EPS fr Continuing Ops. |
2.05 |
2.78 |
2.84 |
1.83 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.05 |
2.78 |
2.84 |
1.83 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.05 |
2.78 |
2.84 |
1.83 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.05 |
2.78 |
2.84 |
1.83 |
| Dividends Paid per Share |
1.03 |
0.99 |
0.92 |
0.83 |
Connect with TheStreet