|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-433.00M |
220.00M |
470.00M |
459.00M |
| Operating Gains/Losses |
0.00 |
3.00M |
3.00M |
-35.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-17.00M |
-92.00M |
0.00 |
618.00M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
123.00M |
119.00M |
-196.00M |
119.00M |
| (Decrease) Increase In Payables |
0.00 |
0.00 |
0.00 |
-773.00M |
| (Decrease) Increase In Other Current Liabilities |
84.00M |
-178.00M |
-55.00M |
-137.00M |
| (Increase) Decrease In Other Working Capital |
-364.00M |
0.00 |
0.00 |
-4.00M |
| Other Non-Cash Items |
940.00M |
210.00M |
45.00M |
14.00M |
| Net Cash From Continuing Operations |
525.00M |
441.00M |
489.00M |
421.00M |
| Net Cash From Discontinued Operations |
0.00 |
-2.00M |
0.00 |
-3.00M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
525.00M |
439.00M |
489.00M |
418.00M |
| Sale of Property, Plant & Equipment |
5.00M |
13.00M |
10.00M |
20.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
21.00M |
| Purchases of Property, Plant & Equipment |
-137.00M |
-111.00M |
-83.00M |
-96.00M |
| Acquisitions |
-33.00M |
2.00M |
-22.00M |
113.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
2.00M |
44.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-172.00M |
-101.00M |
-94.00M |
102.00M |
| Issuance of Debt |
0.00 |
300.00M |
90.00M |
778.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
53.00M |
60.00M |
36.00M |
18.00M |
| Repayment of Long-Term Debt |
-15.00M |
-911.00M |
-209.00M |
-1.09B |
| Repurchase of Capital Stock |
-100.00M |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-196.00M |
-180.00M |
-202.00M |
-191.00M |
| Other Financing Charges, Net |
-33.00M |
517.00M |
-8.00M |
-32.00M |
| Net Cash From Financing Activities |
-291.00M |
-214.00M |
-293.00M |
-516.00M |
| Effect of Exchange Rate Changes |
2.00M |
-4.00M |
-7.00M |
11.00M |
| Net Change in Cash & Cash Equivalents |
64.00M |
120.00M |
95.00M |
15.00M |