| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.84B |
1.73B |
1.61B |
1.58B |
| Cost of Sales |
1.14B |
993.04M |
924.05M |
965.97M |
| Gross Operating Profit |
700.70M |
733.80M |
681.69M |
617.31M |
| Selling, General, and Administrative Expenses |
184.43M |
178.59M |
171.00M |
166.06M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
516.27M |
555.21M |
510.69M |
451.25M |
| Depreciation & Amortization |
231.63M |
217.82M |
203.92M |
150.52M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
3.88M |
-1.32M |
13.50M |
3.73M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
288.53M |
336.08M |
320.27M |
304.46M |
| Interest Expense |
106.45M |
103.88M |
98.65M |
109.08M |
| Pre-Tax Income |
182.08M |
232.19M |
221.62M |
195.38M |
| Income Taxes |
3.94M |
63.84M |
56.31M |
60.51M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
178.14M |
168.35M |
165.31M |
134.87M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
178.14M |
168.35M |
165.31M |
134.87M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
178.14M |
168.35M |
165.31M |
134.87M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
178.14M |
168.35M |
165.31M |
134.87M |
| Preferred Dividends |
| Net Income Available To Common |
177.17M |
167.38M |
164.34M |
133.90M |
| Basic EPS from Continuing Ops. |
1.70 |
1.85 |
1.88 |
1.54 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.01 |
| Basic EPS from Total Operations |
1.70 |
1.85 |
1.88 |
1.55 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.70 |
1.85 |
1.88 |
1.55 |
| Basic Normalized Net Income/Share |
1.70 |
1.85 |
1.88 |
1.54 |
| EPS fr Continuing Ops. |
1.70 |
1.83 |
1.87 |
1.53 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.01 |
| EPS fr Total Ops. |
1.70 |
1.83 |
1.87 |
1.54 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.70 |
1.83 |
1.87 |
1.54 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.70 |
1.83 |
1.87 |
1.53 |
| Dividends Paid per Share |
1.14 |
1.06 |
0.98 |
0.92 |
Connect with TheStreet