|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.23B |
1.38B |
1.10B |
152.47M |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
-4.03M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
68.00M |
-178.00M |
-23.00M |
-10.58M |
| (Increase) Decrease in Inventories |
7.00M |
47.00M |
-66.00M |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
579.00K |
| (Decrease) Increase In Payables |
-89.00M |
163.00M |
28.00M |
5.12M |
| (Decrease) Increase In Other Current Liabilities |
-8.00M |
56.00M |
74.00M |
9.12M |
| (Increase) Decrease In Other Working Capital |
94.00M |
-8.00M |
107.00M |
0.00 |
| Other Non-Cash Items |
0.00 |
97.00M |
27.00M |
2.00M |
| Net Cash From Continuing Operations |
2.02B |
2.17B |
1.82B |
198.61M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.02B |
2.17B |
1.82B |
198.61M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
162.00K |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.11B |
-991.00M |
-837.00M |
-36.84M |
| Acquisitions |
-2.54B |
-402.00M |
-4.03B |
1.11M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
75.00M |
6.00M |
64.00M |
5.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-4.57B |
-1.37B |
-5.30B |
-30.57M |
| Issuance of Debt |
2.64B |
1.60B |
5.03B |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
2.56B |
0.00 |
806.00M |
0.00 |
| Repayment of Long-Term Debt |
-1.44B |
-1.18B |
-1.20B |
0.00 |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-1.44B |
-1.12B |
-678.00M |
-140.14M |
| Other Financing Charges, Net |
94.00M |
-106.00M |
-437.00M |
-2.00K |
| Net Cash From Financing Activities |
2.41B |
-818.00M |
3.52B |
-140.14M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-143.00M |
-24.00M |
34.00M |
27.90M |