|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
20.00M |
163.00M |
187.00M |
144.07M |
| Receivables |
562.00M |
493.00M |
404.00M |
41.43M |
| Inventories |
173.00M |
148.00M |
195.00M |
0.00 |
| Other Current Assets |
95.00M |
110.00M |
104.00M |
10.58M |
| Total Current Assets |
850.00M |
914.00M |
890.00M |
203.47M |
| Property, Plant & Equipment, Gross |
21.06B |
17.76B |
16.71B |
1.30B |
| Accumulated Depreciation & Depletion |
6.78B |
6.13B |
5.71B |
662.56M |
| Property, Plant & Equipment, Net |
14.29B |
11.63B |
11.00B |
634.23M |
| Intangibles |
1.70B |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
2.22B |
1.84B |
1.50B |
485.97M |
| Total Non-Current Assets |
18.86B |
13.47B |
12.51B |
1.12B |
| Liabilities & Shareholder Equity |
| Total Assets |
19.71B |
14.38B |
13.40B |
1.32B |
| Accounts Payable |
968.00M |
611.00M |
468.00M |
39.01M |
| Short Term Debt |
0.00 |
324.00M |
458.00M |
0.00 |
| Other Current Liabilities |
271.00M |
232.00M |
174.00M |
12.44M |
| Total Current Liabilities |
1.35B |
1.27B |
1.20B |
88.78M |
| Long Term Debt |
8.44B |
6.91B |
6.36B |
1.00B |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
1.03B |
967.00M |
750.00M |
19.50M |
| Minority Interest |
0.00 |
0.00 |
16.00M |
0.00 |
| Total Non-Current Liabilities |
9.48B |
7.88B |
7.12B |
1.02B |
| Total Liabilities |
10.83B |
9.15B |
8.32B |
1.11B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
8.88B |
5.23B |
5.08B |
215.40M |
| Common Par |
8.88B |
5.23B |
5.08B |
215.96M |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-2.00M |
-2.00M |
-3.00M |
-561.00K |
| Total Capitalization |
17.32B |
12.14B |
11.44B |
1.22B |
| Total Equity |
8.88B |
5.23B |
5.08B |
215.40M |
| Total Liabilities & Stock Equity |
19.71B |
14.38B |
13.40B |
1.32B |
| Total Common Shares Outstanding |
397.96M |
290.48M |
289.84M |
52.78M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
341.98M |
290.26M |
213.54M |
52.78M |
| Diluted Weighted Shares Outstanding |
341.98M |
290.26M |
213.54M |
52.78M |
| Number of Employees |
3658 |
3455 |
3176 |
2798 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |