| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
10.75B |
12.28B |
11.57B |
9.24B |
| Cost of Sales |
310.70M |
299.35M |
217.21M |
161.02M |
| Gross Operating Profit |
10.44B |
11.98B |
11.35B |
9.08B |
| Selling, General, and Administrative Expenses |
8.82B |
10.02B |
9.54B |
7.71B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.62B |
1.96B |
1.82B |
1.38B |
| Depreciation & Amortization |
361.45M |
366.65M |
364.10M |
253.57M |
| Interest Income |
243.84M |
202.68M |
156.88M |
99.43M |
| Other Income - Net |
-107.54M |
42.28M |
44.85M |
35.95M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.46B |
1.92B |
1.73B |
1.32B |
| Interest Expense |
495.74M |
496.47M |
398.97M |
298.30M |
| Pre-Tax Income |
966.17M |
1.43B |
1.34B |
1.02B |
| Income Taxes |
334.85M |
405.56M |
390.54M |
333.74M |
| Minority Interest |
-107.54M |
97.67M |
91.66M |
58.66M |
| Net Income From Continuing Operations |
738.86M |
924.86M |
853.56M |
626.02M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
738.86M |
924.86M |
853.56M |
626.02M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
738.86M |
924.86M |
853.56M |
626.02M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
738.86M |
924.86M |
853.56M |
626.02M |
| Preferred Dividends |
| Net Income Available To Common |
738.86M |
924.86M |
853.56M |
626.02M |
| Basic EPS from Continuing Ops. |
2.76 |
3.93 |
3.55 |
2.61 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.76 |
3.93 |
3.55 |
2.61 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.76 |
3.93 |
3.55 |
2.61 |
| Basic Normalized Net Income/Share |
2.76 |
3.93 |
3.55 |
2.61 |
| EPS fr Continuing Ops. |
2.70 |
3.77 |
3.45 |
2.55 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.70 |
3.77 |
3.45 |
2.55 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.70 |
3.77 |
3.45 |
2.55 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.70 |
3.77 |
3.45 |
2.55 |
| Dividends Paid per Share |
1.38 |
1.20 |
1.38 |
0.46 |
Connect with TheStreet