| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.46B |
4.18B |
3.90B |
3.55B |
| Cost of Sales |
2.02B |
1.88B |
2.05B |
1.91B |
| Gross Operating Profit |
2.44B |
2.30B |
1.85B |
1.64B |
| Selling, General, and Administrative Expenses |
1.84B |
1.58B |
1.18B |
931.34M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
597.78M |
715.83M |
672.14M |
712.94M |
| Depreciation & Amortization |
288.13M |
238.81M |
212.34M |
198.02M |
| Interest Income |
5.67M |
11.34M |
10.43M |
3.38M |
| Other Income - Net |
-2.26M |
10.82M |
73.45M |
8.98M |
| Special Income / Charges |
-135.44M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
169.78M |
505.15M |
544.48M |
526.40M |
| Interest Expense |
24.66M |
24.05M |
25.34M |
26.75M |
| Pre-Tax Income |
145.12M |
481.11M |
519.13M |
499.64M |
| Income Taxes |
79.40M |
192.50M |
189.60M |
185.30M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
65.72M |
288.61M |
329.53M |
314.34M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
65.72M |
288.61M |
329.53M |
314.34M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
-5.08M |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
65.72M |
288.61M |
324.46M |
314.34M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
201.16M |
288.61M |
329.53M |
314.34M |
| Preferred Dividends |
| Net Income Available To Common |
64.78M |
287.66M |
328.55M |
313.36M |
| Basic EPS from Continuing Ops. |
6.89 |
30.31 |
34.34 |
32.66 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
6.89 |
30.31 |
34.34 |
32.66 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
-0.53 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
6.89 |
30.31 |
33.81 |
32.66 |
| Basic Normalized Net Income/Share |
21.09 |
30.31 |
34.34 |
32.66 |
| EPS fr Continuing Ops. |
6.87 |
30.19 |
34.21 |
32.59 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
6.87 |
30.19 |
34.21 |
32.59 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
-0.53 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
6.87 |
30.19 |
33.68 |
32.59 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
21.03 |
30.19 |
34.21 |
32.59 |
| Dividends Paid per Share |
8.60 |
8.20 |
7.80 |
7.40 |
Connect with TheStreet