This Day On The Street
Continue to site
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here

Worthington Industries Inc (WOR)

NYSE: Basic Materials

Company Income Statement
May 2015 May 2014 May 2013 May 2012
Sales 3.38B 3.13B 2.61B 2.53B
Cost of Sales 2.84B 2.55B 2.15B 2.15B
Gross Operating Profit 548.62M 572.25M 463.11M 388.74M
Selling, General, and Administrative Expenses 295.92M 300.40M 258.32M 225.07M
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 252.70M 271.85M 204.79M 163.67M
Depreciation & Amortization 85.09M 79.73M 66.47M 55.87M
Interest Income 0.00 0.00 0.00 0.00
Other Income - Net 795.00K 16.96M 1.45M 2.32M
Special Income / Charges -107.06M -56.37M -5.88M -205.00K
Total Income Before Interest Expenses (EBIT) 148.83M 244.17M 225.22M 196.75M
Interest Expense 35.80M 26.67M 23.92M 19.50M
Pre-Tax Income 113.03M 217.50M 201.30M 177.26M
Income Taxes 25.77M 57.35M 64.47M 51.90M
Minority Interest 10.47M 8.85M 393.00K 9.76M
Net Income From Continuing Operations 87.26M 160.15M 136.84M 125.35M
Net Income From Discontinued Operations 0.00 0.00 0.00 0.00
Net Income From Total Operations 87.26M 160.15M 136.84M 125.35M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 76.78M 151.30M 136.44M 115.59M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
194.31M 216.52M 146.01M 131.54M
Preferred Dividends
Net Income Available To Common 87.26M 160.15M 136.84M 125.35M
Basic EPS from Continuing Ops. 1.16 2.19 1.97 1.66
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations 1.16 2.19 1.97 1.66
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 1.16 2.19 1.97 1.66
Basic Normalized Net Income/Share 2.58 2.97 2.10 1.74
EPS fr Continuing Ops. 1.12 2.11 1.91 1.65
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. 1.12 2.11 1.91 1.65
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 1.12 2.11 1.91 1.65
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
2.50 2.85 2.04 1.73
Dividends Paid per Share 0.69 0.45 0.64 0.46
WOR News

Check Out Our Best Services for Investors

Action Alerts PLUS

Portfolio Manager Jim Cramer and Director of Research Jack Mohr reveal their investment tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
Quant Ratings

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
Stocks Under $10

David Peltier uncovers low dollar stocks with serious upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
14-Days Free
Only $9.95
14-Days Free
Dividend Stock Advisor

David Peltier identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Updates with exact steps to take - BUY, HOLD, SELL
Trifecta Stocks

Every recommendation goes through 3 layers of intense scrutiny—quantitative, fundamental and technical analysis—to maximize profit potential and minimize risk.

Product Features:
  • Model Portfolio
  • Intra Day Trade alerts
  • Access to Quant Ratings
Real Money

More than 30 investing pros with skin in the game give you actionable insight and investment ideas.

Product Features:
  • Access to Jim Cramer's daily blog
  • Intraday commentary and news
  • Real-time trading forums
Only $49.95
14-Days Free
14-Days Free

WOR Worthington Industries Inc

Chart of WOR

Analysts Ratings for WOR

Rating Current 1-Mo Ago 2-Mo Ago 3-Mo Ago
Strong Buy 0 0 0 0
Moderate Buy 0 0 0 0
Hold 3 3 3 4
Moderate Sell 0 0 0 0
Strong Sell 0 0 0 0
GET WOR ANALYST REPORT

WOR Chatter

Top Rated Stocks Top Rated Funds Top Rated ETFs