This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
Stocks Under $10 with 50-100% upside potential - 14 days FREE!

Worthington Industries Inc (WOR)

NYSE: Basic Materials

Company Income Statement
May 2014 May 2013 May 2012 May 2011
Sales 3.13B 2.61B 2.53B 2.44B
Cost of Sales 2.55B 2.15B 2.15B 2.03B
Gross Operating Profit 572.25M 463.11M 388.74M 417.22M
Selling, General, and Administrative Expenses 300.40M 258.32M 225.07M 235.20M
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 271.85M 204.79M 163.67M 182.02M
Depreciation & Amortization 79.73M 66.47M 55.87M 61.06M
Interest Income 0.00 0.00 0.00 0.00
Other Income - Net 16.96M 1.45M 2.32M 11.03M
Special Income / Charges -56.37M -5.88M -205.00K -4.39M
Total Income Before Interest Expenses (EBIT) 244.17M 225.22M 196.75M 201.29M
Interest Expense 26.67M 23.92M 19.50M 18.76M
Pre-Tax Income 217.50M 201.30M 177.26M 182.53M
Income Taxes 57.35M 64.46M 51.90M 58.50M
Minority Interest 8.85M 393.00K 9.76M 8.97M
Net Income From Continuing Operations 160.15M 136.84M 125.35M 115.07M
Net Income From Discontinued Operations 0.00 0.00 0.00 0.00
Net Income From Total Operations 160.15M 136.84M 125.35M 115.07M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 151.30M 136.44M 115.60M 115.07M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
216.52M 146.01M 131.54M 122.10M
Preferred Dividends
Net Income Available To Common 160.15M 136.84M 125.35M 115.07M
Basic EPS from Continuing Ops. 2.19 1.97 1.66 1.54
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations 2.19 1.97 1.66 1.54
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 2.19 1.97 1.66 1.54
Basic Normalized Net Income/Share 2.97 2.10 1.74 1.63
EPS fr Continuing Ops. 2.11 1.91 1.65 1.53
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. 2.11 1.91 1.65 1.53
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 2.11 1.91 1.65 1.53
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
2.85 2.04 1.73 1.62
Dividends Paid per Share 0.45 0.64 0.46 0.40
WOR News

WOR Worthington Industries Inc

Analysts Ratings for WOR

Rating Current 1-Mo Ago 2-Mo Ago 3-Mo Ago
Strong Buy 1 1 1 1
Moderate Buy 1 1 1 1
Hold 2 2 2 2
Moderate Sell 0 0 0 0
Strong Sell 0 0 0 0
GET WOR ANALYST REPORT

Brokerage Partners

WOR Chatter

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
Real Money Pro

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Trifecta Stocks

Trifecta Stocks analyzes over 4,000 equities weekly to find the elite 1% of stocks that pass rigorous quantitative, fundamental and technical tests.

Product Features:
  • Model portfolio
  • Trade alerts
  • Recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
Stocks Under $10

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Quant Ratings

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Dividend Stock Advisor

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Breakout Stocks

Bryan Ashenberg, using sophisticated stock screening and fundamental research, identifies potentially explosive small and mid-cap stocks.

Product Features:
  • Model portfolio
  • Small-cap and mid-cap focus
  • Intraday trade alerts
  • Weekly roundups
Options Profits

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
Top Rated Stocks Top Rated Funds Top Rated ETFs