| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.28B |
1.16B |
983.31M |
839.67M |
| Cost of Sales |
902.45M |
807.31M |
690.15M |
593.92M |
| Gross Operating Profit |
375.02M |
348.84M |
293.17M |
245.75M |
| Selling, General, and Administrative Expenses |
90.73M |
86.88M |
78.02M |
66.18M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
284.29M |
261.96M |
215.15M |
179.56M |
| Depreciation & Amortization |
32.38M |
27.42M |
22.60M |
19.88M |
| Interest Income |
3.33M |
3.40M |
2.07M |
2.03M |
| Other Income - Net |
97.00K |
-315.00K |
-8.00K |
-19.16M |
| Special Income / Charges |
-234.00K |
-1.32M |
-17.00K |
-441.00K |
| Total Income Before Interest Expenses (EBIT) |
255.10M |
236.31M |
194.59M |
142.12M |
| Interest Expense |
31.89M |
32.90M |
26.31M |
27.08M |
| Pre-Tax Income |
223.21M |
203.40M |
168.28M |
115.04M |
| Income Taxes |
86.22M |
78.64M |
59.65M |
44.11M |
| Minority Interest |
4.01M |
3.76M |
3.10M |
3.11M |
| Net Income From Continuing Operations |
132.98M |
121.01M |
105.53M |
67.82M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
132.98M |
121.01M |
105.53M |
67.82M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
132.98M |
121.01M |
105.53M |
67.82M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
133.22M |
122.34M |
105.55M |
68.26M |
| Preferred Dividends |
| Net Income Available To Common |
132.98M |
121.01M |
105.53M |
67.82M |
| Basic EPS from Continuing Ops. |
1.57 |
1.44 |
1.27 |
0.82 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.57 |
1.44 |
1.27 |
0.82 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.57 |
1.44 |
1.27 |
0.82 |
| Basic Normalized Net Income/Share |
1.57 |
1.46 |
1.27 |
0.83 |
| EPS fr Continuing Ops. |
1.55 |
1.41 |
1.24 |
0.81 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.55 |
1.41 |
1.24 |
0.81 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.55 |
1.41 |
1.24 |
0.81 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.55 |
1.43 |
1.24 |
0.82 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet