| Jan 2008 | Jan 2007 | Jan 2006 | Jan 2005 | |
| Sales | 374.53B | 344.99B | 312.43B | 285.22B |
| Cost of Sales | 280.20B | 258.69B | 235.67B | 215.39B |
| Gross Operating Profit | 94.33B | 86.30B | 76.75B | 69.83B |
| Selling, General, and Administrative Expenses | 70.29B | 64.00B | 56.73B | 51.10B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 24.04B | 22.30B | 20.02B | 18.73B |
| Depreciation & Amortization | 6.32B | 5.46B | 4.72B | 4.40B |
| Interest Income | 305.00M | 280.00M | 248.00M | 201.00M |
| Other Income - Net | 4.27B | 3.66B | 3.23B | 2.77B |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 22.30B | 20.78B | 18.78B | 17.29B |
| Interest Expense | 2.10B | 1.81B | 1.42B | 1.19B |
| Pre-Tax Income | 20.20B | 18.97B | 17.36B | 16.10B |
| Income Taxes | 6.91B | 6.36B | 5.80B | 5.59B |
| Minority Interest | 406.00M | 425.00M | 324.00M | 249.00M |
| Net Income From Continuing Operations | 12.88B | 12.18B | 11.23B | 10.27B |
| Net Income From Discontinued Operations | -153.00M | -894.00M | 0.00 | 0.00 |
| Net Income From Total Operations | 12.73B | 11.28B | 11.23B | 10.27B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 12.73B | 11.28B | 11.23B | 10.27B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
12.88B | 12.18B | 11.23B | 10.27B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 12.88B | 12.18B | 11.23B | 10.27B |
| Basic EPS from Continuing Ops. | 3.17 | 2.92 | 2.68 | 2.41 |
| Basic EPS from Discontinued Ops. | -0.04 | -0.21 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.13 | 2.71 | 2.68 | 2.41 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.13 | 2.71 | 2.68 | 2.41 |
| Basic Normalized Net Income/Share | 3.17 | 2.92 | 2.68 | 2.41 |
| EPS fr Continuing Ops. | 3.16 | 2.92 | 2.68 | 2.41 |
| EPS fr Discontinued Ops | -0.03 | -0.21 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.13 | 2.71 | 2.68 | 2.41 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.13 | 2.71 | 2.68 | 2.41 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.16 | 2.92 | 2.68 | 2.41 |
| Dividends Paid per Share | 0.88 | 0.67 | 0.60 | 0.52 |