| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
401.24B |
374.53B |
344.99B |
312.43B |
| Cost of Sales |
299.42B |
280.20B |
258.69B |
235.67B |
| Gross Operating Profit |
101.82B |
94.33B |
86.30B |
76.75B |
| Selling, General, and Administrative Expenses |
76.65B |
70.29B |
64.00B |
56.73B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
25.17B |
24.04B |
22.30B |
20.02B |
| Depreciation & Amortization |
6.74B |
6.32B |
5.46B |
4.72B |
| Interest Income |
284.00M |
305.00M |
280.00M |
248.00M |
| Other Income - Net |
4.36B |
4.27B |
3.66B |
3.23B |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
23.08B |
22.30B |
20.78B |
18.78B |
| Interest Expense |
2.18B |
2.10B |
1.81B |
1.42B |
| Pre-Tax Income |
20.90B |
20.20B |
18.97B |
17.36B |
| Income Taxes |
7.14B |
6.91B |
6.36B |
5.80B |
| Minority Interest |
499.00M |
406.00M |
425.00M |
324.00M |
| Net Income From Continuing Operations |
13.25B |
12.88B |
12.18B |
11.23B |
| Net Income From Discontinued Operations |
146.00M |
-153.00M |
-894.00M |
0.00 |
| Net Income From Total Operations |
13.40B |
12.73B |
11.28B |
11.23B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
13.40B |
12.73B |
11.28B |
11.23B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
13.25B |
12.88B |
12.18B |
11.23B |
| Preferred Dividends |
| Net Income Available To Common |
13.25B |
12.88B |
12.18B |
11.23B |
| Basic EPS from Continuing Ops. |
3.36 |
3.17 |
2.92 |
2.68 |
| Basic EPS from Discontinued Ops. |
0.04 |
-0.04 |
-0.21 |
0.00 |
| Basic EPS from Total Operations |
3.40 |
3.13 |
2.71 |
2.68 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.40 |
3.13 |
2.71 |
2.68 |
| Basic Normalized Net Income/Share |
3.36 |
3.17 |
2.92 |
2.68 |
| EPS fr Continuing Ops. |
3.35 |
3.16 |
2.92 |
2.68 |
| EPS fr Discontinued Ops |
0.04 |
-0.03 |
-0.21 |
0.00 |
| EPS fr Total Ops. |
3.39 |
3.13 |
2.71 |
2.68 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.39 |
3.13 |
2.71 |
2.68 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.35 |
3.16 |
2.92 |
2.68 |
| Dividends Paid per Share |
0.95 |
0.88 |
0.67 |
0.60 |
Connect with TheStreet