|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Assets |
| Cash and Equivalents |
7.78B |
6.55B |
7.40B |
7.91B |
| Receivables |
6.77B |
5.94B |
5.09B |
4.14B |
| Inventories |
43.80B |
40.71B |
36.32B |
33.16B |
| Other Current Assets |
0.00 |
89.00M |
131.00M |
140.00M |
| Total Current Assets |
59.94B |
54.98B |
51.89B |
48.33B |
| Property, Plant & Equipment, Gross |
171.72B |
160.94B |
154.49B |
140.61B |
| Accumulated Depreciation & Depletion |
55.04B |
48.61B |
46.61B |
38.30B |
| Property, Plant & Equipment, Net |
116.68B |
112.32B |
107.88B |
102.31B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
5.99B |
5.46B |
4.13B |
3.94B |
| Total Non-Current Assets |
143.16B |
138.43B |
128.77B |
122.38B |
| Liabilities & Shareholder Equity |
| Total Assets |
203.10B |
193.41B |
180.66B |
170.71B |
| Accounts Payable |
38.08B |
36.61B |
33.56B |
30.45B |
| Short Term Debt |
12.72B |
6.35B |
6.02B |
4.92B |
| Other Current Liabilities |
5.06B |
1.19B |
204.00M |
1.46B |
| Total Current Liabilities |
71.82B |
62.30B |
58.48B |
55.56B |
| Long Term Debt |
38.39B |
44.07B |
40.69B |
33.23B |
| Deferred Income Taxes |
7.61B |
7.86B |
6.68B |
5.51B |
| Other Non-Current Liabilities |
519.00M |
404.00M |
408.00M |
307.00M |
| Minority Interest |
757.00M |
688.00M |
604.00M |
513.00M |
| Total Non-Current Liabilities |
54.94B |
59.79B |
53.64B |
44.40B |
| Total Liabilities |
126.76B |
122.09B |
112.12B |
99.96B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
76.34B |
71.32B |
68.54B |
70.75B |
| Common Par |
332.00M |
342.00M |
0.00 |
378.00M |
| Additional Paid In Capital |
3.62B |
3.69B |
3.58B |
3.80B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
72.98B |
68.69B |
63.97B |
66.64B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-587.00M |
-1.41B |
998.00M |
-70.00M |
| Total Capitalization |
114.74B |
115.38B |
109.23B |
103.98B |
| Total Equity |
76.34B |
71.32B |
68.54B |
70.75B |
| Total Liabilities & Stock Equity |
203.10B |
193.41B |
180.66B |
170.71B |
| Total Common Shares Outstanding |
3.31B |
3.42B |
3.52B |
3.79B |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
3.37B |
3.46B |
3.66B |
3.87B |
| Diluted Weighted Shares Outstanding |
3.39B |
3.47B |
3.67B |
3.88B |
| Number of Employees |
2200000 |
2200000 |
2100000 |
2100000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |