| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
3.18B |
3.49B |
3.38B |
3.52B |
| Cost of Sales |
1.66B |
1.79B |
1.78B |
1.78B |
| Gross Operating Profit |
1.52B |
1.70B |
1.60B |
1.74B |
| Selling, General, and Administrative Expenses |
1.12B |
1.23B |
1.16B |
1.23B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
397.00M |
472.00M |
438.00M |
505.00M |
| Depreciation & Amortization |
262.00M |
268.00M |
246.00M |
236.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
10.00M |
-5.00M |
73.00M |
17.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
145.00M |
199.00M |
215.00M |
287.00M |
| Interest Expense |
195.00M |
180.00M |
182.00M |
180.00M |
| Pre-Tax Income |
-50.00M |
19.00M |
33.00M |
107.00M |
| Income Taxes |
50.00M |
49.00M |
49.00M |
47.00M |
| Minority Interest |
0.00 |
5.00M |
5.00M |
0.00 |
| Net Income From Continuing Operations |
-100.00M |
-35.00M |
-21.00M |
60.00M |
| Net Income From Discontinued Operations |
0.00 |
-21.00M |
0.00 |
0.00 |
| Net Income From Total Operations |
-100.00M |
-56.00M |
-21.00M |
60.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-100.00M |
-56.00M |
-21.00M |
60.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-100.00M |
-35.00M |
29.00M |
60.00M |
| Preferred Dividends |
| Net Income Available To Common |
-100.00M |
-35.00M |
-21.00M |
60.00M |
| Basic EPS from Continuing Ops. |
-0.67 |
-0.24 |
-0.14 |
0.42 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.14 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.67 |
-0.38 |
-0.14 |
0.42 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.67 |
-0.38 |
-0.14 |
0.42 |
| Basic Normalized Net Income/Share |
-0.67 |
-0.24 |
0.19 |
0.42 |
| EPS fr Continuing Ops. |
-0.67 |
-0.24 |
-0.14 |
0.40 |
| EPS fr Discontinued Ops |
0.00 |
-0.14 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.67 |
-0.38 |
-0.14 |
0.40 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.67 |
-0.38 |
-0.14 |
0.40 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.67 |
-0.24 |
0.19 |
0.40 |
| Dividends Paid per Share |
0.00 |
0.26 |
0.52 |
0.52 |
Connect with TheStreet