| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
12.35B |
10.56B |
11.81B |
12.58B |
| Cost of Sales |
7.82B |
6.93B |
9.06B |
10.12B |
| Gross Operating Profit |
4.54B |
3.63B |
2.75B |
2.47B |
| Selling, General, and Administrative Expenses |
504.00M |
632.00M |
581.30M |
480.30M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
4.03B |
3.00B |
2.17B |
1.98B |
| Depreciation & Amortization |
1.34B |
1.15B |
909.40M |
752.70M |
| Interest Income |
59.00M |
121.00M |
94.50M |
23.70M |
| Other Income - Net |
124.00M |
166.00M |
104.60M |
-34.50M |
| Special Income / Charges |
-1.00M |
-20.00M |
-219.10M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.87B |
2.11B |
1.24B |
1.22B |
| Interest Expense |
653.00M |
653.00M |
658.90M |
664.50M |
| Pre-Tax Income |
2.22B |
1.46B |
579.10M |
557.00M |
| Income Taxes |
713.00M |
524.00M |
206.30M |
213.90M |
| Minority Interest |
174.00M |
90.00M |
40.00M |
25.70M |
| Net Income From Continuing Operations |
1.33B |
847.00M |
332.80M |
317.40M |
| Net Income From Discontinued Operations |
84.00M |
143.00M |
-24.30M |
-2.10M |
| Net Income From Total Operations |
1.42B |
990.00M |
308.50M |
315.30M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-1.70M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.42B |
990.00M |
308.50M |
313.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.34B |
867.00M |
551.90M |
317.40M |
| Preferred Dividends |
| Net Income Available To Common |
1.33B |
847.00M |
332.80M |
317.40M |
| Basic EPS from Continuing Ops. |
2.30 |
1.42 |
0.56 |
0.55 |
| Basic EPS from Discontinued Ops. |
0.14 |
0.24 |
-0.04 |
0.00 |
| Basic EPS from Total Operations |
2.44 |
1.66 |
0.52 |
0.55 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.44 |
1.66 |
0.52 |
0.55 |
| Basic Normalized Net Income/Share |
2.30 |
1.45 |
0.93 |
0.55 |
| EPS fr Continuing Ops. |
2.26 |
1.40 |
0.55 |
0.53 |
| EPS fr Discontinued Ops |
0.14 |
0.23 |
-0.04 |
0.00 |
| EPS fr Total Ops. |
2.40 |
1.63 |
0.51 |
0.53 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.40 |
1.63 |
0.51 |
0.53 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.26 |
1.43 |
0.91 |
0.53 |
| Dividends Paid per Share |
0.43 |
0.39 |
0.35 |
0.25 |
Connect with TheStreet