| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
13.39B |
13.31B |
13.36B |
13.07B |
| Cost of Sales |
8.47B |
8.40B |
8.59B |
8.63B |
| Gross Operating Profit |
4.92B |
4.91B |
4.78B |
4.44B |
| Selling, General, and Administrative Expenses |
1.48B |
1.43B |
1.39B |
1.28B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
3.44B |
3.48B |
3.39B |
3.17B |
| Depreciation & Amortization |
1.24B |
1.26B |
1.33B |
1.36B |
| Interest Income |
19.00M |
47.00M |
69.00M |
31.00M |
| Other Income - Net |
3.00M |
4.00M |
1.00M |
-66.00M |
| Special Income / Charges |
29.00M |
-12.00M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.25B |
2.27B |
2.06B |
1.64B |
| Interest Expense |
455.00M |
521.00M |
545.00M |
496.00M |
| Pre-Tax Income |
1.80B |
1.75B |
1.52B |
1.14B |
| Income Taxes |
669.00M |
540.00M |
325.00M |
-90.00M |
| Minority Interest |
41.00M |
46.00M |
44.00M |
48.00M |
| Net Income From Continuing Operations |
1.09B |
1.16B |
1.15B |
1.18B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.09B |
1.16B |
1.15B |
1.18B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.09B |
1.16B |
1.15B |
1.18B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.06B |
1.13B |
1.17B |
1.21B |
| Preferred Dividends |
| Net Income Available To Common |
1.09B |
1.16B |
1.15B |
1.18B |
| Basic EPS from Continuing Ops. |
2.21 |
2.25 |
2.13 |
2.11 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.21 |
2.25 |
2.13 |
2.11 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.21 |
2.25 |
2.13 |
2.11 |
| Basic Normalized Net Income/Share |
2.16 |
2.18 |
2.18 |
2.16 |
| EPS fr Continuing Ops. |
2.19 |
2.23 |
2.10 |
2.09 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.19 |
2.23 |
2.10 |
2.09 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.19 |
2.23 |
2.10 |
2.09 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.14 |
2.16 |
2.15 |
2.14 |
| Dividends Paid per Share |
1.08 |
0.96 |
0.88 |
0.80 |
Connect with TheStreet