| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 25.53B | 26.29B | 21.33B | 15.96B |
| Cost of Sales | n.a. | n.a. | n.a. | n.a. |
| Gross Operating Profit | 13.60B | 16.67B | 13.14B | 8.22B |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 13.60B | 16.67B | 13.14B | 8.22B |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | -1.78B | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 11.82B | 16.66B | 13.14B | 8.22B |
| Interest Expense | 11.31B | 11.79B | 7.70B | 4.23B |
| Pre-Tax Income | 512.00M | 4.88B | 5.44B | 3.98B |
| Income Taxes | 376.00M | 1.66B | 2.01B | 1.50B |
| Minority Interest | 203.00M | 105.00M | 0.00 | 0.00 |
| Net Income From Continuing Operations | -67.00M | 3.11B | 3.43B | 2.48B |
| Net Income From Discontinued Operations | 0.00 | 444.00M | 0.00 | 399.00M |
| Net Income From Total Operations | -67.00M | 3.56B | 3.43B | 2.88B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -67.00M | 3.56B | 3.43B | 2.88B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.71B | 3.12B | 3.43B | 2.48B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -98.00M | 3.11B | 3.43B | 2.48B |
| Basic EPS from Continuing Ops. | -0.11 | 3.27 | 3.84 | 2.88 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.47 | 0.00 | 0.46 |
| Basic EPS from Total Operations | -0.11 | 3.74 | 3.84 | 3.34 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.11 | 3.74 | 3.84 | 3.34 |
| Basic Normalized Net Income/Share | 2.80 | 3.28 | 3.84 | 2.88 |
| EPS fr Continuing Ops. | -0.12 | 3.18 | 3.73 | 2.81 |
| EPS fr Discontinued Ops | 0.00 | 0.46 | 0.00 | 0.45 |
| EPS fr Total Ops. | -0.12 | 3.64 | 3.73 | 3.26 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.12 | 3.64 | 3.73 | 3.26 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.06 | 3.19 | 3.73 | 2.81 |
| Dividends Paid per Share | 2.21 | 2.06 | 1.90 | 1.74 |