|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
860.00M |
1.01B |
1.00B |
1.06B |
| Operating Gains/Losses |
208.00M |
101.00M |
87.00M |
122.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-131.00M |
-110.00M |
-159.00M |
29.00M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
-50.00M |
-23.00M |
47.00M |
-4.00M |
| (Decrease) Increase In Payables |
-57.00M |
65.00M |
-57.00M |
51.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
20.00M |
-104.00M |
-61.00M |
-42.00M |
| Other Non-Cash Items |
81.00M |
104.00M |
68.00M |
74.00M |
| Net Cash From Continuing Operations |
2.30B |
2.47B |
2.28B |
2.36B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.30B |
2.47B |
2.28B |
2.36B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.51B |
-1.32B |
-1.10B |
-1.18B |
| Acquisitions |
-206.00M |
-831.00M |
-363.00M |
-253.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-37.00M |
125.00M |
34.00M |
182.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.83B |
-2.18B |
-1.61B |
-1.25B |
| Issuance of Debt |
1.18B |
1.20B |
0.00 |
1.75B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
43.00M |
45.00M |
54.00M |
20.00M |
| Repayment of Long-Term Debt |
-1.06B |
-503.00M |
-1.11B |
-1.34B |
| Repurchase of Capital Stock |
0.00 |
-575.00M |
-501.00M |
-226.00M |
| Payment of Cash Dividends |
-704.00M |
-696.00M |
-649.00M |
-619.00M |
| Other Financing Charges, Net |
9.00M |
-38.00M |
935.00M |
-46.00M |
| Net Cash From Financing Activities |
-530.00M |
-566.00M |
-1.27B |
-457.00M |
| Effect of Exchange Rate Changes |
1.00M |
1.00M |
3.00M |
5.00M |
| Net Change in Cash & Cash Equivalents |
-64.00M |
-281.00M |
-601.00M |
660.00M |